Setting the
standard –
Leading in
software
Annual Report 2022
Table of Contents
01
Visma by the numbers
Key figures
The last decade
02
Yearly recap
CEO’s comment
Setting the standard –
Leading in software
03
Sustainability highlights
Visma’s approach
Environment
Social sustainability
04
Directors’ Report
Introduction and highlights
Acquisitions
Assessment of financial statements
Review of our segments
Organisation and work environment
Assessment of risk factors
Outlook for 2023
05
Financial statements
Consolidated financial statements
Parent company annual accounts
Auditor’s Report
06
Who and where we are
Management
Presence
Chapters
2 Table of Contents
1
6
5
4
3
2
Next page
Previous page
Annual Report 2022
Key figures
The last decade
01 Visma by
the numbers
Chapters
3 Visma by the numbers
1
6
5
4
3
2
Next page
Previous page
Key figures
(EUR 1 000)
2022 IFRS 2021 IFRS*
Operating revenues 2 056 475 1 726 146
Revenue growth 19,1% 21%
EBITDA 586 743 529 402
Profit/(loss) from continuing and discontinued
operations after minority interests
748 704 81 683
Total assets 6 400 946 5 694 390
Current liabilities 840 353 858 342
Long-term liabilities 3 398 098 3 422 453
Equity 2 162 495 1 413 595
Earnings per share from continuing
operations (EUR)
0,08 0,03
No. of shares 2 000 000 000 2 000 000 000
Number of employees 13 880 11 594
*2021 has been restated to reflect the sale of the Consulting Business and Cloud Infrastructure Services
19,1 %
Growth
13 880
Number of employees
2 056 475
Operating revenues 2022
586 743
EBITDA
Chapters
4 Visma by the numbers
Previous page
Next page
2
3
4
5
6
1
The last decade
2022
Revenue
€2 056m
Employees
13 880
2013
Revenue
€351m
Employees
2 522
2018
Revenue
€985m
Employees
7 690
2014
Revenue
€403m
Employees
3 161
2019
Revenue
€1 128m
Employees
9 113
2015
Revenue
€497m
Employees
3 668
2020
Revenue
€1 431m
Employees
10 244
2016
Revenue
€622m
Employees
4 220
2021
Revenue
€1 726m
Employees
11 594
2017
Revenue
€732m
Employees
5 552
Chapters
5 Visma by the numbers
Previous page
Next page
2
3
4
5
6
1
CEO’s comment
Setting the standard – Leading in software
Annual Report 2022
02 Yearly recap
Chapters
6 Yearly recap
Previous page
Next page
2
3
4
5
6
1
Visma will continue to do what we do best. We will build
locally relevant and standardised cloud software that
automates business administration, connects data, keeps
societies running efficiently, and gives companies the
financial confidence they are after.
CEOs comment
– A pure play software company
Chapters
7 Yearly recap
Previous page
Next page
2
3
4
5
6
1
At last, coronavirus appears to be loosening its grip on the
world. But it is easy to forget that at the start of 2022,
the pandemic was still in firm control. Later in January we
saw governments call for new lockdowns, shutting down
our markets and putting our employees in a home-office
position we had become all too familiar with.
In February, things began to look up. At Visma we began to
reconnect in person again! We were seeing great engage-
ment through our hybrid work model, which we crafted
in dialogue with each other.
And then came the shocking news that Russia had invaded
Ukraine, a new humanitarian crisis requiring an immediate
response. Visma has never had operations in Russia or
Ukraine, but we have several hundred Russian and Ukrain-
ian employees situated in other countries. In addition, a
handful of colleagues living in Ukraine were in immediate
danger. We also employ thousands of people in countries
that border Ukraine or Russia – like Romania, Poland,
Hungary, Slovakia, Lithuania, Latvia, Finland, and Norway,
who were suddenly dealing with the fear and uncertainty
that the war might cross their borders too.
Over the past year, our people have demonstrated admi-
rable compassion – some have opened their homes to
provide shelter for the refugees, others have conducted
private fundraising. At Visma, we continued our financial
support to UNICEF, contributing to helping children in the
warzone. In addition, many companies within Visma have
taken their own initiatives to financially support Ukraine
and the refugees. Through our software, we were also able
to support refugees to find new jobs in their new countries.
This year, I have spent a lot of time in our markets close
to the war, and I have seen some of the effects firsthand.
The ripple effect of sanctions, snowballing energy prices,
military conflict on the doorstep, and people rightfully
worried about what is to come. Inflation has driven up
costs throughout our markets, over 20% in Hungary and
the Baltic states. Furthermore, our suppliers have raised
their prices, while the war and aftermath of Covid have
created a global shortage of many hardware components.
Some economists argue we have not seen this level of
political and macroeconomic uncertainty in at least 50
years.
Every cloud has a silver lining
We still believe there are many positives to be found in the
current situation and global trends, especially within the
software industry and its potential in the coming years.
The hybrid work model has rightfully become a fixture
in global businesses. It is clear that employee productiv-
ity and engagement are highest when people have the
freedom to use business-critical systems wherever and
whenever they need to.
As hybridity continues to mature, so too will the transition
to cloud computing away from on-prem systems. Modern
cloud software is both the present and future, with nearly
100% of all software innovation occurring in cloud-only
products.
The innovation I am referring to is not only happening
within Visma. It is being built by talented software entre-
preneurs across Europe who know a thing or two about
simplifying the lives of their local businesses and societies.
New companies are joining Visma almost weekly, building
us into the largest network of SaaS companies in Europe.
Why? Because our joint efforts create value and growth.
Companies that join the Visma Group keep ownership of
their autonomy, brand, and people – while we all enjoy the
benefits that come from new innovations, partnerships,
connected products, and happy customers.
2022 was another landmark year for our M&A efforts,
with a number of 42 new companies joining the Visma
family through acquisitions. We also celebrated our mar-
ket entry into France through the acquisition of Inqom.
Our momentum continues in 2023; as I write this, two
Berlin-based companies have joined us; BuchhaltungsButler
in December 2022 and H&H in January 2023, marking our
entry into the German market and further expansion in
continental Europe. Without a doubt, 2023 will be another
exciting year for us.
Chapters
8 Yearly recap
Previous page
Next page
2
3
4
5
6
1
Standardised software for Europe
Our customers demand software for smoother and more
efficient business, and we have delivered it to them for
over two decades. But in this turbulent economic climate,
it is vital to recognise that an even more salient need is
to have financial confidence.
In 2022, we have looked at how we can give our custom-
ers more of that confidence – to be there for them, in
good times and bad times, so that they can focus on their
business. And to help them focus, we have sharpened our
focus.
To prime us for further growth, we’ve streamlined our
business. In June, we divested our consulting division,
provider of custom IT solutions for 8,000 customers across
the Nordics. Later in the year came the divestment of our
Cloud Infrastructure Services division, supplier of technical
IT services to large Nordic companies.
With these divisions no longer a part of Visma, we are
able to better meet our ambitious growth strategy by
devoting our attention to our core business: standardised
cloud products. We are also better situated to acquire
innovative software companies that match our strategy
and culture. From this unique position, Visma offers a
vibrant base for European entrepreneurs to launch the
next stage of their business.
As hybridity continues to mature,
so too will the transition to cloud
computing away from on-prem systems.
Modern cloud software is both the
present and future, with nearly 100%
of all software innovation occurring in
cloud-only products.”
Merete Hverven
CEO of Visma
Chapters
9 Yearly recap
Previous page
Next page
2
3
4
5
6
1
What do we mean by standardised cloud products? These
are software solutions, informed by years of well-funded
research and development, conversations with custom-
ers, and on-the-ground experience with their particular
segments, verticals, and needs. Our software products
are efficient, secure, and so tailored to our customers
and their local markets, that they preclude the need for
customisation. Combining relevant products with seam-
less connections to other business-critical software gives
our customers an edge they will not find anywhere else.
The icing on the cake
World-class security, privacy, technology, and sustainability
are also vital features of our software.
Cyber security threats continue to grow globally, not just
in frequency but also in professionalism and scope. Going
above and beyond with our security and privacy measures
is key to maintaining the trust and operability of our cus-
tomers. Our efforts lead the industry and must continue
to do so. In 2022, we continued our strong investments in
security. We also published several papers and academic
works to further contribute to global security.
Within technology, our investments in product develop-
ment and innovation are key success factors for us. We
go out of our way to meet and empathise with users to
identify new and better ways for them to achieve their
goals. We apply artificial intelligence, machine learning,
and data science among other technologies to increase our
customers efficiency and competitiveness. Additionally,
connecting products through APIs remains a top priority,
ensuring our customers have seamless data synchronisa-
tion across their business functions.
Our sustainability efforts continued in 2022. We became
a proud participant of the UN Global Compact, where we
take a principles-based approach to responsible business.
We established a new sustainability governance structure
to strengthen the collaboration between our companies
across countries. We continued to look at new ways of
reducing carbon emissions, not only in the development
and hosting of our software, but also by providing our
customers with solutions that help them be more sustain-
able. In our Diversity & Inclusion strategy, we pointed out
clear goals for the year, and our employee engagement
score (eNPS) at year’s end was 61, which is in the top 10%
of the IT industry.
The proof is in the numbers
Our revenue in 2022 was € 2,06 billion, a growth of 19%
over 2021. We now serve over 1,4 million customers across
Europe and Latin America, with 21,7 million e-invoices and
11,1 million payslips flowing through our systems every
month. We spent 20,6% of our total revenue on product
development in 2022, among the highest in the IT indus-
try. Part of this investment was a new technology center
we opened in Porto, Portugal – our ninth competence
location working to innovate security, AI, product design,
and other areas.
As one would expect after societies re-opening early in
the year, our operational expenses increased compared to
2021. Still our profitability remained strong throughout
the year. End-of-year EBITDA was € 587 million, a growth
of 11%. The EBITDA margin was 28,5%.
Continued growth ahead
Going forward, Visma will continue to do what we do best.
We will build locally relevant and standardised cloud soft-
ware that automates business administration, connects
data, keeps societies running efficiently, and gives com-
panies the financial confidence they are after. Through
several key moves in 2022, we have sharpened our focus
and further built up our vibrant ecosystem of companies
who, like us, are champions of cloud software.
Geopolitical and macroeconomic instability will likely per-
sist throughout 2023. But Visma remains in a very strong
position and will continue to provide the mission-critical
software that businesses and societies need. Our devoted
and engaged people will lead the way, setting a global
example for how to drive a dynamic and dedicated group
of companies.
Merete Hverven
CEO of Visma
Chapters
10 Yearly recap
Previous page
Next page
2
3
4
5
6
1
Visma continues to grow by delivering the tools
organisations need to succeed in an increasingly digital
society. We strive to meet our customers’ increasing
expectations for connected, efficient, and secure
business software.
Setting the
standard
– Leading in software
Chapters
11 Yearly recap
Previous page
Next page
2
3
4
5
6
1
Despite a year of turbulence in global markets, Visma
continued to grow by delivering mission-critical cloud
software, ensuring that our customers have the financial
confidence to succeed in a shifting business environment.
This year, we explore the reasons for Visma’s sturdiness
and our position as the largest network of SaaS compa-
nies in Europe. In short, we are setting the standard in
our industry, via 1) Connected products, 2) Best in class
technology, 3) Commitment to security, 4) Emerging excel-
lence in sustainability, and 5) Unique acquisition strategy.
Connected products
Customer expectations for business software have never
been higher. The products we deliver today must reduce
manual work exponentially, be enjoyable to use, and solve
daily challenges while also forecasting potential problems
down the line.
Meeting these expectations requires us to lead in soft-
ware development, and to set the benchmark in terms of
user experience. We have to strike the balance between
standardised and customised, ensuring that our products
are sufficiently adapted to local markets and regulations.
Furthermore, we strengthen our offerings by acquiring
SaaS companies with complementary products. New com-
panies join us almost weekly, attracted by our strong
customer base, pooled resources, and expertise.
With a steady stream of new companies on board, we are
better able to serve a growing need among our customers;
connected software. Regardless of size or industry, our
customers depend on multiple products to handle their
core functions, from accounting, invoicing, and payroll
to logistics, financial management, and business intelli-
gence. But these systems must talk to each other to unlock
the most value. Building APIs that support and connect
our customers’ ecosystems is a top priority for us, as we
strive to provide a fully connected experience for every
mission-critical business function.
The connectivity through APIs is a vital element in our
promise to customers: that they are in total control as
they grow, expand, and implement their business strat-
egy. That is why we invest in performance optimisation,
continuously increasing the speed of API endpoints. By
connecting products, we help customers to see their
complex businesses as one, giving them the clarity to lead
their businesses into the future.
Explore our APIs
Best in class technology
To meet our customers’ expectations, we need to inno-
vate. To ensure that we can spend our time building better
products, we are always identifying and removing manual
effort and other friction from our product development
work. This includes organising ourselves to maximise
autonomy and minimise organisational dependencies,
automating software delivery processes like testing and
deployment, and taking advantage of self-service and
automation enabled by public cloud technology. In 2022,
Visma increased its deployment frequency, meaning how
often we deliver product improvements, by 30% compared
to 2021.
Ideally, we make software that people do not have to use.
The software does the work for you. To identify the most
valuable problems to solve and to validate the most suit-
able solutions, we use both qualitative and quantitative
methods: from running design sprints and interviewing
users to analysing product usage and user feedback meas-
ured within our products. In 2022, we added 26 products
to our product usage analytics platform and 35 products
to our user feedback platform.
Improving our software through AI continues to be a pri-
ority. In 2022, Visma products processed over 105 million
documents with Smartscan, our document data capture
service. That is a 75% increase compared to 2021. In Q4,
we launched AI-based services for inventory optimisation
for stock-holding companies and started development
of anomaly detection for time registration and invoice
data, continuously adding to a growing portfolio of AI
capabilities that enrich our products.
Explore our engineering culture and practices
Chapters
12 Yearly recap
Previous page
Next page
2
3
4
5
6
1
Commitment to security
Visma’s strong commitment to security is reflected in our
significant investment and our management structure,
as well as our implemented practices in well-published
Security Programs. These programs enable Visma to
deliver safe services and maintain a strong understanding
of threats that apply to both Visma’s companies as well
as our customers.
During 2022, Visma observed a relatively stable cyber-
security situation, despite obvious geopolitical instability.
We observed an increase in global ransomware, as well as
an increase in fraud attempts against businesses globally.
We also observed that international police efforts made
dents in the criminal organisations. 2022 also brought
new insight into previously unknown cyber capabilities of
nation states and their supporting structures in organised
crime.
For Visma, the learnings from our observations have been
implemented in our services accordingly. Through this
continuous effort, Visma continues to support our cus-
tomers and ensure that the services we provide are safe.
We share our security learnings through contributions to
science, as well as transparent sharing with industry and
the public.
Visit our Trust Centre
Chapters
13 Yearly recap
Previous page
Next page
2
3
4
5
6
1
Unique acquisition strategy –
Building a software powerhouse through M&A
Acquisitions are a central part of Visma’s growth strategy.
This is how we normally enter new markets and verticals, as
we appreciate the value and importance of local expertise
and entrepreneurial spirit for business success. It is also
an efficient way to expand and improve Visma’s existing
software offerings.
Through highly specialised processes for screening and
due diligence, ranging from finance and technology to
people and culture, our M&A team is able to identify the
most attractive targets. We prefer to acquire companies
with established cloud products that have demonstrated
strong tech capabilities and high customer satisfaction,
and that can enrich Visma’s ERP platforms through APIs.
We have acquired close to 300 companies in the last dec-
ade, enabling the Visma Group to quickly transform from a
local Nordic player to a leading software provider in Europe
and Latin America. In our industry, the best entrepreneurs
always have a long line of suitors for their companies, so
why do so many of them choose to join the Visma family?
We believe it often comes down to our unique value prop-
osition, with a governance model built on autonomy, trust,
and shared resources. Most companies acquired by Visma
continue under their own brand and management, and
remain in complete control of product development and
strategy. However, they are also onboarded to a vast eco
-
system of knowledge sharing and infrastructure in areas
like security, finance, marketing, and HR, helping them
grow and develop even faster than before.
2022 was another hectic year for Visma in terms of M&A,
acquiring a total of 42 companies in 8 countries. These
included our first acquisitions in France and Germany,
underlining the potential we see for cloud software to
accelerate the digitalisation of Europe’s private and public
sector.
Emerging excellence in sustainability
To demonstrate our commitment, Visma became a
proud participant of the UN Global Compact, the world’s
largest voluntary corporate sustainability initiative. We
also improved our impact in the areas we know best: our
software and our people.
Visma has hundreds of software products that emit car-
bon, and that will continue as long as they are developed,
hosted and used. One of the most effective ways of reduc-
ing environmental impact is to have as many customers
as possible using our public cloud products, which we are
proud to say are increasing by 5–10% each year. We are also
helping customers in their sustainability work by offering
carbon accounting capabilities in our software.
See all our environmental efforts
Our people’s engagement, dedication, and sense of
belonging are key to our success. Over the last years, we
have evolved our Diversity & Inclusion (D&I) discipline,
we embrace our differences, and we foster an inclusive
environment. People are front and centre in our software
too, from our emphasis on accessibility, to our AI that
minimises human biases, to our products that directly
help disadvantaged groups.
See all our social sustainability efforts
Looking towards the future
Visma’s vision is to shape the future of society through
technology, providing the digital tools that businesses and
organisations need to organise, analyse, and improve their
everyday operations. We strongly believe that technology,
when used wisely, is a positive driver for both employee
engagement – and happy customers.
By investing in our people and products, Visma aims to
continue setting the standard for efficient, flexible, and
user-friendly cloud business software.
Chapters
14 Yearly recap
Previous page
Next page
2
3
4
5
6
1
Visma’s approach
Environment
Social sustainability
Annual Report 2022
03 Sustainability highlights
Chapters
15 Sustainability highlights
Previous page
Next page
2
3
4
5
6
1
This year, Visma has opted for a standalone 2022
Sustainability report about our efforts that clearly
communicates our progress. The standalone report
will be published towards the end of Q1 2023. Below
are the highlights.
Sustainability at
Visma
Chapters
16 Sustainability highlights
Previous page
Next page
2
3
4
5
6
1
Vismas approach
Visma works hard to measure its social and environmental
impacts for long-term improvement. 2022 has been an
important milestone in that process: in 2022, we pub-
lished our first annual dedicated report on sustainability
at Visma. We also joined and committed to working more
actively with the UN Global Compact Principles.
The efforts behind gathering the data, assessing it across
companies and competences, and presenting the findings
in an easy accessible and understandable manner, have
helped sustainability form a natural part of Visma’s business.
During the year, we have also improved the ways that we
are organised around the topic of sustainability, with more
dedicated roles and leads for different geographic regions.
All Visma companies are tied to a Sustainability Coordinator
resource. The Sustainability Coordinator role reports to
locally established Sustainability Leads in each country or
region. The Sustainability Leads make up the Sustainability
Board, and they report to the Group’s sustainability team,
led by the CRO. This structure ensures that sustainability
forms a natural part of Visma’s business across teams,
competence, and countries.
2023 will be about using the data from Visma companies
to further educate our employees and to continue setting
short-term and long-term goals for sustainability at Visma.
Chapters
17 Sustainability highlights
Previous page
Next page
2
3
4
5
6
1
Visma’s sustainability policy is available on visma.com,
together with other sustainability-related policies and
reports, including our Anti Corruption Policy, Diversity &
Inclusion Strategy, and more.
Environment highlights
Visma is conscious of its responsibility to reduce its carbon
footprint and we aim to help our customers do the same.
It is not enough to simply point to the fact that digitising
reduces paperwork.
Visma believes that all businesses are responsible for oper-
ating climate-friendly by keeping track of their emissions,
actively working towards reducing them, and using the
world’s limited resources responsibly. The key to long-
term competitiveness is to transition to a low-carbon,
resource-efficient, and circular economy in line with the
Sustainable Development Goals (SDG).
In 2023, we will expand our focus to assessing and bench-
marking emissions year-on-year, to helping our businesses
set goals to reduce emissions.
Social sustainability highlights
In 2022, we launched our Diversity & Inclusion strategy,
highlighting two areas: gender balance and inclusion. We
are confident that a diverse workforce, and an inclusive
culture, will both provide a more engaging working envi-
ronment, more innovative solutions and reflect positively
on business. We measure our engagement via the eNPS
score (employee engagement framework), and Visma
Group positioned itself among the top 10 per cent for
the technology industry with a score of 61.
We aspire and work towards being the most inspiring and
engaging place to work, among others via active commu-
nities and area experts. Currently, we have 18 different
peer-to-peer communities and more than 50 area experts.
These make up the learning community at Visma, that all
employees have access to and can benefit from, so that
our people have the opportunity to grow and unleash
their potential.
Chapters
18 Sustainability highlights
Previous page
Next page
2
3
4
5
6
1
Introduction and highlights
Acquisitions
Assessment of financial statements
Review of our segments
Organisation and work environment
Assessment of risk factors
Outlook for 2023
Annual Report 2022
04 Directors’ Report
Chapters
19 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Visma continued its profitable growth in 2022, driven
by increased organic sales and acquisitions of new
software companies. In a period of rising concerns about
inflation, higher interest rates, and a more uncertain
geopolitical situation, Visma once again demonstrated
the resilience of its business model. The company had
1,4 million customers at the end of 2022, an increase of
26 per cent compared to the year before.
Directors’ Report
Chapters
20 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Introduction and highlights
The 2022 worldview was characterised by turmoil: The
Russian invasion of Ukraine has caused an uncertain geo-
political situation in Europe, and a massive human toll.
While Visma does not conduct any business in Ukraine
or Russia, the Group does have business in neighbouring
countries, and is following the situation closely.
With the war in Ukraine being a contributing factor, a rising
inflation worldwide has been a concern for many in 2022.
Increasing prices, higher interest rates, and a dramatic
energy crisis are affecting businesses in all markets where
Visma operates.
In these uncertain times, Visma continues to be a key
provider of vital software to its customers, helping them
streamline and improve their business. This has been the
Group’s main driving force, and the commitment to this
mission is key to Visma’s success. Even in the challeng-
ing macroeconomic climate today, Visma continues its
growth on both the top and bottom line, through organic
growth and acquisitions. 2022 was yet another year with
double-digit growth in revenue and EBITDA for the Group,
in line with its excellent track record for growth.
In 2022, the Group further strengthened its position as a
leading provider of mission-critical software in Europe, and
Visma continued to expand its presence in new markets.
In total, 42 new companies were acquired. The first entry
in France was announced in the third quarter and, at the
end of the year 2022, the first entry in Germany. Both
these countries represent very exciting markets with an
enormous potential.
During 2022, Visma divested the consulting centric part of
its operations, as well as the Cloud Infrastructure Service
(CIS) business, making the Group even more focused on
mission-critical cloud software, through mainly SaaS and
standardised products. The proceeds from these business
sales will be reinvested in new growth opportunities,
organic and inorganic.
Visma continues to help its customers manage business
and improve efficiency through mission-critical software.
Its strategic position, strong customer base, and high
degree of repeatable revenue ensure the Group’s position
as a champion of business software, and provides a solid
foundation for continued growth in 2023.
In 2022, total revenue increased by 19,1 per cent to EUR
2 056 million. EBITDA reached EUR 587 million, a margin of
28,5 per cent. These numbers are in line with expectations
from the 2021 Directors’ report, and the Board of Directors
is satisfied with Visma’s financial performance for the year.
Chapters
21 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Public
The public segment delivers mission critical software to
the public sector. Revenue in the public segment was EUR
566 million, a growth of 17,9 per cent. EBITDA was EUR
144 million.
Visma continued its focus on competitive product devel-
opment, a key factor in retaining existing and attracting
potential customers. Recruiting and maintaining tech
talents is essential in order to deliver on this agenda. By
combining highly skilled nearshoring resources with the
talents working in our primary markets, Visma is able to
offer customers increasingly useful, relevant and cost-
effective products.
Visma maintained an active M&A agenda throughout 2022,
described in further detail under next heading.
Chapters
During the year, the divestment of both the consulting-
centric operations and the Cloud Infrastructure Service
business emphasised Visma’s strategic focus on SaaS
and standardised products. The sale of these businesses
further streamlined Visma’s position as Europe’s leading
provider of mission-critical cloud software. Overall cloud
revenue reached EUR 1 738 million, an increase of 24,0
per cent compared to 2021.
Visma saw growth in all of its segments in 2022:
Small businesses
The small business segment consists of companies primarily
selling software targeted at small and medium sized cus-
tomers, typically with 0–50 employees. Key focus areas are
accounting and payroll solutions enabling entrepreneurs
to manage their business, either themselves or in close
collaboration with an accounting office. Revenue in
this segment was EUR 665 million, a growth of 25,1 per
cent. EBITDA was EUR 231 million.
Medium and large enterprises
Medium and large enterprises typically require an eco-
system of solutions that these companies use to manage
their business critical processes, ranging from vertical
specific solutions to invoice lifecycle management. In
this segment, a major focus is accounting and payroll
solutions. Revenue in the medium and large enterprise
segment was EUR 811 million, a growth of 16,0 per cent.
EBITDA was EUR 192 million.
22 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Acquisitions
Visma continued its rapid acquisition pace from 2021
by expanding into new geographies and further strength-
ening its positions in our core markets – in total,
42 acquisitions were made during the year.
With the acquisitions of Inqom and Buchhaltungsbutler,
Visma planted its flag in both France and Germany.
Paris-based Inqom provides a cloud accounting software
aimed at accounting offices, and opens the door to fur-
ther growth in the French market. Buchhaltungsbutler,
with their office in Berlin, develops financial management
software for small businesses. Germany and France are
two of the largest software markets in Europe and with
these acquisitions, Visma is well-positioned for further
growth.
Visma continued its expansion in Spain with two new
acquisitions: Declarando, an accountancy and tax soft-
ware company for Spanish freelancers, covers the micro
market. Woffu, the leading Spanish time and attendance
optimisation software provider, opens the door to the
HRM space in Spain.
In Belgium, Visma continued expanding with three new
acquisitions. Teamleader, the largest Belgian acquisition
this year, is the leading provider of work management
software in the region. Additionally, several acquisitions
were made in the Netherlands to strengthen the entire
Benelux area.
Back to where it all started, in the Nordics, Visma contin-
ued adding companies to its portfolio in order to maintain
its position as the leading provider of SaaS software in
the region. A few notable M&A highlights in the Nordics:
In Norway, Visma bought the publicly listed SaaS company
House of Control, and in Sweden two major acquisitions
were made with Flex, HRM and payroll provider,
and Bokio, SMB cloud accounting software.
Chapters
23 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Assessment of financial statements
In accordance with section 3-3a of the Norwegian Accounting
Act, the Board of Directors confirms that the financial
statements have been prepared on the assumption of a
going concern.
Visma reports in accordance with International Financial
Reporting Standards (IFRS), as adopted by the European
Union. The financial statements for the parent company
have been prepared in accordance with the Norwegian
Accounting Act of 1998 and generally accepted accounting
principles (NGAAP). Access all annual report resources
on our website.
The information on the following pages describes the
full-year 2022 figures. 2021 figures have been restated
for discontinued operations and comparable numbers are
presented in parentheses. Visma’s reporting currency is
EUR.
Chapters
24 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Income statement
The Visma Group reached EUR 2 056 million (1 726 million)
in revenues which results in a solid growth of 19,1 per cent.
The contribution to revenue was evenly spread across
Visma’s segments, with the Medium and large enterprises
segment as the largest contributor, accounting for 39,5
per cent of Group revenue, the small business segment at
32,3 per cent, and the public segment with 27,5 per cent.
Earnings before interest, tax, depreciation and amortisa-
tion (EBITDA) increased by 10,8 per cent to EUR 587 million
(529 million). The small businesses segment accounted
for 39,4 per cent of total EBITDA followed by Medium
and large enterprise segment at 32,7 per cent and public
segment at 24,6 per cent. Visma has pursued a strategy
of acquiring fast-growing cloud companies during the
year. As several of these companies are at an early growth
stage of their lifecycle, they have a lower margin than the
group average, explaining partially why EBITDA is grow-
ing slower than top line. In addition, Visma has increased
its spending on R&D and marketing and costs have also
increased with the high inflation seen globally.
Depreciation and amortisation amounted to EUR 343
million (342 million) in 2022, with the increase primarily
explained by acquisitions adding to the asset base. EBIT
increased by 29,7 per cent to EUR 244 million (188 million)
while profit before tax from continuing operations increased
by 141,5 per cent to EUR 187 million (77 million).
Taxes amounted to EUR 26 million (19 million), generating
a net income from continuing operations of EUR 161
million (58 million).
During 2022, Visma divested it’s Consulting centric busi-
ness as well as Cloud Infrastructure Services. Net income
from discontinued operations was EUR 588 million (23
million). Consequently, Net income from continuing and
discontinued operations was EUR 748 million (81 million).
In 2022, the parent company Visma AS had a profit of NOK
4 128 million (4 586 million)
1
. In the opinion of the Board
of Directors, the financial statements present fairly the
Group’s financial position and results for 2022.
Proposed allocation of the profit for the year
2
Transferred to retained earnings NOK 4 128 million
Total allocated NOK 4 128 million
1
Visma AS had a profit of EUR 409 million (454 million)
2
Transferred to retained earnings EUR 409 million
Total allocated EUR 409 million
Chapters
25 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Cash flow and balance sheet
In 2022, cash flow from continuing operations (before tax)
amounted to EUR 536 million (504 million) which equals a
growth of 6,5 per cent. Cash flow from continuing opera-
tions after tax was EUR 455 million compared to EUR 449
million in 2021. The Board of Directors deems the cash
flow from operations to be satisfactory, supported by
sound financial management and healthy working capital.
Cash flow from investing activities was EUR –121
million (–661 million). Cash flow from financing activities
amounted to EUR 201 million (122 million).
Cash and cash equivalents was EUR 1 072 million (958) at
the end of the year, which the Board of Directors considers
to be sufficient, given the current and expected activity
level. Total assets increased to EUR 6 401 million (5 694
million) at the end of 2022, mostly related to businesses
acquired during the year and gain related to the divest-
ment of the Consulting business and Cloud Infrastructure
Services.
The majority share of the equity increased to EUR 2 159
million (1 409 million) at the end of 2022, reflecting
dividend and profit for the year. The equity ratio was
33,8 per cent (24,8 per cent).
On 31 December 2022, accounts receivables totalled EUR
238 million (239 million). Customers’ average credit period
was 32 days towards the end of 2022.
Visma has made provisions of 2,8 per cent of accounts
receivable (excluding VAT), to cover potential losses
on doubtful receivable. The company closely monitors
accounts receivable, and the provision is considered ade-
quate given that the company’s average credit period is
below the IT industry average.
Chapters
26 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Review of our segments
In 2022, Visma introduced new customer-focused reporting
segments, to reflect the increased strategic focus after
the divestment of the Consulting business and Cloud
Infrastructure Services.
Small businesses
The small business segment consists of business units
primarily selling software targeted at small and medium
sized customers, typically with 0–50 employees. Key focus
areas are accounting and payroll solutions enabling entre-
preneurs to manage their business, either themselves or
in close collaboration with an accounting office. With EUR
665 million in revenues, Visma is the #1 cloud accounting
and payroll vendor for small businesses in Europe.
Since accounting and payroll needs are highly local,
Visma’s strategy in the small business segment is to serve
customers with local market-leading cloud products. Our
cloud offering covers 16 European countries, as we in 2022
expanded to Germany, France, and Portugal.
Our mission is to make it easier to start up and run a busi-
ness in Europe. We are doing this by automating account-
ing and payroll-related tasks, connecting entrepreneurs
with accountants, and providing valuable tools for small
business owners such as electronic invoicing, expense
tracking, and cash-flow forecasting.
The small businesses market has high potential. Visma
now has more than 1,2 million small business customers,
but that is still just a fraction of this market in Europe.
The Nordics are clearly frontrunners in cloud accounting.
Most of the European markets are still in the early stages,
where a rapid transition is expected in the upcoming years.
We are continuously finding new ways to help small busi-
nesses – often by copying successful concepts to other
markets. For example, in Sweden, we introduced a new
climate report, helping small businesses measure, report,
and reduce their climate footprint by calculating climate
impact from accounting data. In Denmark, we introduced
an AI assistant that helps entrepreneurs in their daily life.
Acquisition activity has been high in this segment during
the year, for instance Declarando in Spain, Intempus in
Denmark and Swedish Bokio Group, all further strength-
ening Visma’s offering towards small businesses in Europe.
The small business segment had a strong revenue growth
of 25,1 per cent, amounting to EUR 665 million in 2022 (531
million). The growth is driven by an increasing customer
base and subscription upgrades among existing customers.
EBITDA in 2022 was EUR 231 million (EUR 211), resulting
in a growth of 9,5 per cent. EBITDA margin decreased
from 39,7 per cent to 34,8 per cent. The margin decline is
attributable to last year’s lower costs level due to Covid
savings, combined with increased spending in R&D and
marketing for the SaaS stars in the segment in 2022. The
strategy of acquiring fast-growing SaaS stars at an earlier
stage in the life cycle, thus with lower margin than the
Visma average, is particularly visible in this segment and
contributes to the decline.
Medium and large enterprises
Medium and large enterprises typically have more complex
needs than small businesses. Around the accounting and
payroll core systems, there is an ecosystem of solutions
that these companies use to manage their business criti-
cal processes, ranging from vertical specific solutions to
invoice lifecycle management. In this segment, a major
focus is accounting and payroll solutions enabling entre-
preneurs to manage their business, either themselves or
in close collaboration with an accounting office.
Our cloud ERP and payroll ecosystems are strong con-
tributors to revenue in this segment in 2022, and are
performing particularly well in this segment. Several of
these solutions are sold through our partner network.
In this ecosystem, we find solutions such as Visma.net
Financials and Visma.net Payroll, which continue to be
amongst the fastest growing products at Visma. This also
has a positive impact on the growth of our Expense and
Autopay products. The Invoice Lifecycle Management
business delivers strong growth in revenue, number of
transactions, and invoice volume throughout 2022, while
dealing with the aftermath of regulatory changes. In 2023
Chapters
27 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
we are well positioned to deliver continued growth in this
segment.
M&A activity has been high in this segment during the
year, with several key acquisitions. Among these, we find
the acquisition of Teamleader, expanding Visma’s work
management software offering in the Benelux, and House
of Control, a Norwegian SaaS company delivering contract
management and IFRS 16-reporting solutions. In Sweden,
a key acquisition was the HR and salary software provider
Flex Applications.
Revenue in the medium and large enterprise segment
amounted to EUR 811 million in 2022 (699 million), increas-
ing 16,0 per cent. EBITDA amounted to EUR 192 million
(157 million) corresponding to an EBITDA growth of 22,6
per cent. The segment saw an EBITDA margin improvement
going from 22,4 per cent in 2021 to 23,7 per cent in 2022.
Public
In this segment, Visma delivers mission critical software
to the public sector. In addition to accounting and payroll
solutions, Visma has a wide product lineup of administra-
tive specialist systems with a particular focus on stand-
ardised software for local and regional governments.
Several key acquisitions further strengthened Visma’s
position in the public segment outside the Nordic coun-
tries, where examples include the acquisition of Genetics
and Datapas in the Netherlands.
We observe an increasing demand in the public sector for
software that improves efficiency and processes within
local government. Visma’s SaaS products are helping gov-
ernments digitalise administrative processes to better
serve their inhabitants.
We are looking back on several exciting wins during the
year: In Norway, tenders were won for the Værnes region,
Haugesund, Troms og Finnmark, Helse Vest, and Helse Øst,
among others. In Denmark, an agreement was closed with
the Nordic Council of Ministers. Further south, our Dutch
GovTech companies had several interesting and strategic
wins for the municipalities of Amsterdam, Rotterdam, and
Eindhoven, in areas like permitting, asset management,
and case management. In addition, Synaxion, a company in
the Group, launched a central Power BI education platform
for 2200 affiliated primary schools. The platform contains
dashboards and reports on educational quality (learning
analytics) as well as personnel and financial information.
Revenue in the Public segment increased by 17,9 per cent
to EUR 566 million in 2022 (480 million). EBITDA amounted
to EUR 144 million (135 million), resulting in an EBITDA
growth of 6,9 per cent.
Particularly the Nordics are generating a strong revenue
growth, and the public segment is increasingly important
for the Group. During 2022, the Group has continued to
invest in innovative SaaS products enhancing digitalisation
in public sector organisations.
In June 2022, Kasper Lyhr was appointed as the first pan
Nordic director for Visma’s public segment, underlying its
strong growth and increasing importance for the Group.
Chapters
28 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Organisation, work environment,
and equality of opportunities
Visma is headquartered in Oslo and has a further 265
locations distributed in Norway (51), Sweden (57), Finland
(26), Denmark (15), the Netherlands (54), Belgium (9),
Bulgaria (3), United Kingdom (3), Ireland (3), Estonia (2),
Romania (5), Lithuania (3), Latvia (4), Spain (5), Poland (9),
Slovakia (1), Hungary (1), Portugal (2), Argentina (1), Chile
(1), Peru (1), Colombia (2), India (1), Austria (1), Germany
(2), France (1), Mexico (1), and Uruguay (1).
The business operations of the Visma Group are carried
out through 279 wholly and partly owned subsidiaries,
whereas the Group for reporting purposes is organised
in the following segments: small businesses, medium
and large enterprises, and public. In addition, we have
approximately 600 employees working in a centralised
Hub structure, supporting all companies within areas such
as Security, Tech, Finance, HR, Marketing, Procurement,
Pricing & Packaging, Customer Experience, and Process
Automation.
At the end of 2022, Visma had 13,880 employees, which
is an increase from 11 594
3
at the end of 2021.
3
Excluding employees from divested companies in Custom Solutions and CIS
Chapters
29 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Learning and Development
We aspire to be the most inspiring and engaging place to
work. The competencies of our employees are also critical
in creating value for customers and stakeholders, and to
ensure the future progress of the company.
Therefore, we do what we can to inspire our people to
grow and unleash their potential – both on Group level, as
well as locally within each company. Some of the activities
from the Group include leadership development, learning
communities, and tech academies for all employees.
We currently have 18 different peer-to-peer communities
and more than 50 area experts. This makes up the learning
community at Visma, that all employees have access to
and can benefit from. In 2022, seven internal conferences
were offered to our employees, such as the AI Conference,
Marketing & Brand Summit, and the Customer Experience
Meetup.
We are also looking into the future, by putting a lot of
effort into attracting and recruiting young talent from top
universities and schools. For our Group-wide Management
Trainee program, we recruited the 16th class of trainees
in 2022 (14 in total, 5 women and 9 men).
Employee engagement
We measure engagement through monthly pulse surveys,
which gives us real-time data we can immediately act on.
This makes us stay on top of our employees’ well-being,
at all times.
Each month, employees are asked 10–12 questions about
different aspects of engagement, such as their well-being,
management support, and organisational fit. The results
are available to leaders and HR through a live dashboard,
and engagement scores are reported in the management
report. As of December 2022, the eNPS score (employee
engagement framework) for the Group was 61, which is
top 10 per cent in the technology industry. We look back
on healthy results throughout 2022 and will continue to
keep it high on our agenda going forward.
As of October 2022, we have two new indexes in the
monthly Employee Engagement. In total, the indexes
consist of 9 questions focusing on diversity, inclusion,
non-discrimination, and mental and physical well-being.
These insights help our leaders in supporting their respec-
tive teams and employees’ well-being.
Chapters
30 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Diversity & Inclusion
We firmly believe that a diverse workforce, in combination
with an inclusive culture, will provide a more engaging
place to work. It will also produce better business results
and more innovative solutions. Our efforts to become
a more diverse and inclusive workplace aim to cover all
areas within diversity. In 2022, we launched our diversity
and inclusion strategy, with two Group-wide priorities:
gender balance and inclusion.
We have an overall target of gender balance in all man-
agement groups and talent programs. By December 2022,
our entire group of companies consists of 41 per cent
women. This is a small, yet important, improvement from
37 per cent in 2021. In the holding company, Visma AS,
59 per cent of the employees are women. The proportion
of women in top management is 20 per cent and 35 per
cent in middle management. Amongst our Managing
Directors, there are 18 per cent women (out of 158 Man-
aging Directors). On the Board of Directors of all Visma
companies, we have 24 per cent women and 28 per cent
women holding a Chair position at Visma companies. The
Visma AS Board of Directors has 33 per cent women (2
women and 6 men). Visma aims to improve the balance in
the executive groups, although the primary criteria remain
to secure the right competence in all types of positions.
Visma strives to create a working environment that enables
employees to balance work and family life. At the end of
2022, 258 employees were on leave of absence, of which
75 per cent were women. Visma emphasises activities
within health, safety, and environment (HSE) and has des-
ignated HSE groups. HSE procedures form part of Visma’s
ISO 9000-approved quality system. Total sick leave for the
Group averaged 2,7 per cent in 2022 (an increase from 2,2
in 2021). In 2022, we had 25 reported work-related health
and safety incidents. Read more about our work with
Diversity & Inclusion, and how our employees’ health and
well-being are followed up on in the 2022 Sustainability
report, which is launched by the end of Q1 2023.
Chapters
31 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Sustainability
It is the opinion of the Board of Directors that the compa-
ny’s activities do not significantly affect the environment.
Still, Visma is conscious of its responsibility to strive to
reduce its carbon footprint and aim to help our customers
do the same. Visma acknowledges the software industry’s
growing impact on the environment, and our responsibil-
ities therein.
In order to combat climate change and to reach the Sus-
tainable Development Goals (SDGs) Visma believes that
all businesses have to take responsibility for their own
actions, and for the responsible use of the world’s limited
resources. The key to achieving this, and ensuring long
term competitiveness, is to transition to a low carbon,
resource efficient and circular economy in line with the
SDGs. Visma recognises its responsibility for sustainable
action, and the opportunities to help our customers, by
promoting sustainability as a part of our services.
Visma supports the Ten Principles of the United Nations
Global Compact on human rights, labour, environment
and anti-corruption, and we are a proud member of the
UN Global Compact since 2022.
Read more about our 2022 sustainability efforts
D&O Insurance
Based on requirements brought by the Norwegian
Accounting Act section 3–3a, information about our D&O
insurance is provided. Visma has entered into a Director
and Officer liability insurance. This insurance is meant to
prevent employees at Visma from being held personally
responsible for decisions made by the company. The insur-
ance applies to all material decisions made by employees
on behalf of Visma.
14 329
Total net emissions 2022:
tCO2e
1.30
Total net emissions per FTE:
tCO2e
61
eNPS:
(Dec–22)
40,9 % / 58,9 % / 0,2 %
Female/Male/Other:
Key sustainability figures
Chapters
32 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Assessment of risk
factors and uncertainties
Market and technology risks
Like all companies, Visma is exposed to general economic
fluctuations and GDP developments in the different coun-
tries where Visma is selling its products and services.
As a software company, Visma is also exposed to risks
associated with shifts in technology, and resulting changes
in the competitive landscape.
The competition can mainly be divided into two groups:
large international companies, and smaller, local compet-
itors. Visma’s main international competitor is Microsoft,
with Oracle and SAP also having a significant presence in
the Nordic and Benelux markets. In addition to the large
international competitors, Visma faces local competitors,
often specialising in a given geography or market segment.
Visma has competed with each of these businesses in
the Nordics and Benelux over a number of years and has
maintained a strong position with high brand recognition
and good customer satisfaction. Visma limits its exposure
to market and technology risks in the following manner:
The products and services provided to a large degree
cater to requirements that are mandatory and neces-
sary regardless of the economic cycle.
Visma has more than 1 400 000 customers in different
countries, and in many different verticals. This lowers
the exposure to events affecting a single country or
vertical market. Visma has many small customers, which
simplifies projects and lowers implementation risks.
Visma has a wider range of products than its competitors,
which provides more opportunities for cross-selling,
more product sales to each customer, and less churn.
Visma invests significant resources in ensuring that
products stay modern and relevant for customers.
Visma systematically collects information about cus-
tomer satisfaction through Net Promoter Score (NPS)
research. Based on feedback from the customers, Visma
addresses both individual customer problems and any
need for process changes.
Interest rate risks
Visma is exposed to interest rate risk, as its interest bearing
debt carries floating interest rates. However, the company
has entered into interest contracts covering around 50 per
cent of the loan amounts. Hedges through interest rate
swaps are expected to offset the changes in expected
cash flows due to fluctuations in interest rates over the
life of the debt.
Visma has significant headroom on its debt service capacity
also after the interest rate hikes seen throughout 2022
and early 2023.
Exchange rate risks
Visma is exposed to changes in the value of EUR relative
to other currencies, in particular NOK, SEK and DKK. This
reflects both production and sales in other countries, and
effects on the translation of earnings and cash flows into
EUR. The Group has loans in several currencies to match
underlying cash flows in the operations.
In 2022, a 5,0 per cent change in exchange rates versus
EUR would’ve had an estimated effect of EUR 8,7 million
on the profit before tax.
Credit risks
Visma sells almost all of its products and services to other
businesses at a credit and is hence exposed to credit risks.
In 2022, the company expensed bad debts corresponding
to approximately 0,4 per cent of revenue and has made
provisions for 2,8 per cent of total accounts receivable.
Credit risk is limited through:
credit checks before the establishment of material
customer relations
low average invoice due to a large number of small
customers
expedient follow-up of unpaid due invoices
a high-quality product offering and customer satisfac-
tion among the highest in the markets where Visma
operates
Furthermore, Visma has a strong product offering for
Invoice Lifecycle Management. Utilising these solutions,
Chapters
33 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Visma companies have an efficient process for issuing
invoices and collecting outstanding payments, thus reduc-
ing the credit risk.
Cash flow risks
As a leveraged company, Visma has debt service obliga-
tions and depends on continuous cash conversion of its
revenue. Visma has very limited cost of goods sold and
carries hardly any inventory.
Cash-flow risk is closely related to EBITDA performance.
Cash flow from continuing operating activities (before
tax) was 91,4 per cent of EBITDA in 2022 (95,2 per cent).
Liquidity risks
Visma seeks to manage liquidity to ensure that it has suf-
ficient liquidity to meet its financial obligations under any
circumstances without incurring unacceptable losses or
risking damage to reputation. Excess liquidity is primarily
invested in bank deposits. The Board of Directors considers
the cash level at the end of 2022 to be sufficient, given
the current and expected activity level.
Please also see note 20 – Financial instruments for further
description of risk factors and measures to manage risk.
Legal risks
Visma seeks to mitigate legal risks through the presence
of legal competence in our local markets. Supporting
particularly attempts at ransomware attacks and digital
break-ins have increased in frequency. The group has
implemented several mitigation measures as a response
to this.
Education, transparency, strong security services and
controls, as well as commitment to tangible action are
part of our mitigation efforts for Visma companies and
customers:
At Visma, security is part of our culture and engage-
ment. We know that by making security an integral part
of everyday activities and processes, we can protect our
business-critical assets and deliver secure services.
To foster an informed and proactive mindset, security is
taught and communicated in diverse and exciting ways
to the employees. Among many other activities, we train
developers in writing secure code through inline security-
testing rigs, which helps us uncover lapses in skills. We
also help leaders with hands-on advice on how to prioritise
security activities in their respective Visma companies.
To make a contribution to the international joint effort
on security Visma:
advised and co-advised seven master students
published several papers in reputable scientific con-
ferences and journals
these resources with competent and dedicated Group
legal and compliance teams is what drives the legal cul-
ture and balances legal risk. Despite the increasing num-
bers of requirements brought to software companies at
both the EU and national levels, this is an efficient way
of maintaining compliance while navigating according to
trends. The Board of Directors considers Visma’s efforts
to mitigate legal risk to be sufficient.
In addition, Visma is part of an international master insur-
ance program constructed to cover liability and exposure.
Visma also has dedicated insurance coverage against
cyber risk exposure. The Board of Directors considers
Visma’s coverage sufficient for the projects where Visma
is involved.
One specific trend we see continue into 2023 is more
ESG-related legislation entering into force, including
increased focus on our suppliers. In Norway, the Transpar-
ency Act has entered into force, which Visma is complying
with as part of our vendor management system. Visma
will publish its due diligence assessment in line with the
Transparency Act on the company’s website no later
than
30 June 2023.
Security risks
As a software company, cyber security is a key focus area
for Visma. Threat actors are becoming increasingly pro-
fessional. During 2022, Visma observed a trend where
Chapters
34 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
presented our work on several scientific and practi-
tioners conferences
continued our existing collaboration and started new
collaborative efforts with universities from Europe and
South America
The Visma Cloud Delivery Model and the Visma Applica-
tion Security Program are important examples of how
security is tested, measured, and transparently commu-
nicated to stakeholders at Visma. This enables us to act
fast and based on facts. Both programs are based on
leading industry standards and best practices for software
development and security. Having Group domain experts
running transparent programs and continuous educational
efforts drives local accountability for security within all
companies and applications.
The Visma Security Program runs many centrally owned
services on behalf of our companies. This includes the
responsible disclosure program, the bug bounty program,
threat intelligence program, security operations, and more.
Chapters
35 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Outlook for 2023
The beginning of 2023 is still very much characterised by
uncertainty, with the war in Ukraine as a backdrop. After
a period of rapid increase, inflation and interest rates are
expected to stabilise during the course of the year, but
economic growth in key markets is slowing down. Visma
is well positioned in the face of a potential economic
downturn, being a provider of mission-critical software,
with a diversified customer portfolio, and a high degree
of repeatable revenue.
The challenging economic climate also creates opportu-
nities for Visma, as more companies look to streamline
their business through automation and investments in
cloud-based software. Visma expects the demand for
efficient, business improving software to increase, and
the Group will continue to invest both in R&D and in the
acquisition of leading software companies to stay in the
forefront of this development and offer the solutions
that are key for our customers.
During 2022, the Group made its first entry in both France
and Germany, two of the largest economies in Europe. Both
countries have a major potential for continued digitalisa-
tion of both the private and public sectors, and thus repre-
sent highly prospective markets for Visma. We will continue
to build on our strong M&A momentum, recognising that
the more uncertain market conditions make Visma an even
more attractive partner for software entrepreneurs. By
joining the Visma family, they gain access to best-in-class
resources and a network to help them grow in their local
markets and internationally.
Visma aspires to be the most engaging and inspiring place
to work, and the Group will continue its focus on attracting
and retaining tech talents in 2023. This is a key factor of
Visma’s success, and an area of continuous focus.
There are substantial growth opportunities in both new
and current markets, and Visma expects to maintain an
active M&A agenda in 2023, capitalising on the interest-
ing M&A opportunities that fit the Group’s strategy and
profile.
Visma will continue to focus on delivering mission-critical
software to our customers, and further expanding our
presence in strategically important regions. All of the
above mentioned establish Visma’s position to continue
our steady growth in the year to come.
Chapters
36 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Øystein Moan
Executive Chairman
Oslo, 20 March 2023
Nicholas James Humphries
Director
Jean Baptiste Vincent
Roger Robert Brian
Director
Hafiz Lalani
Director
Henry Ormond
Director
Zoe Zhao
Director
David Toms
Director
Merete Hverven
CEO and Director
Chapters
37 Directors’ Report
Previous page
Next page
2
3
4
5
6
1
Consolidated financial statements
Parent company annual accounts
Auditor’s report
Annual Report 2022
05 Financial statements
Chapters
38 Financial statements
Previous page
Next page
2
3
4
5
6
1
Consolidated
financial
statements
Chapters
39 Financial statements
Previous page
Next page
2
3
4
5
6
1
Income statement – 1 Jan. 31 Dec.
VISMA AS - CONSOLIDATED
(EUR 1,000) Note 2022 2021
CONTINUING OPERATIONS
OPERATING REVENUE
Revenues 2 2 056 475 1 726 146
OPERATING EXPENSES
Sales and distribution expenses 282 908 250 739
Payroll and personnel expenses 3,16 942 452 771 570
Depreciation and amortisation 4,5,18,24 343 191 341 559
Other operating expenses 8,16 244 372 174 435
Total operating expenses 1 812 923 1 538 304
Operating profit 243 552 187 842
Result from associated companies (242) 0
FINANCIAL ITEMS
Financial income 9 98 471 22 341
Financial expenses 9, 18 (155 199) (132 923)
Net financial items (56 727) (110 582)
Profit before taxes and discontinued operations 186 583 77 260
Taxes 10 25 867 19 460
Net income from continuing operations 160 716 57 800
DISCONTINUED OPERATIONS
Net income from discontinued operations 21 17 393 23 422
Net gain on sale of discontinued operations 21 570 198 0
Net income from discontinued operations 21 587591 23 422
Profit for the year from continuing and discontinued operations 748 307 81 222
(EUR 1,000) Note 2022 2021
Attributable to:
Equity holders of Visma AS 748 704 81 683
Non-controlling interests (397) (461)
Earnings pr share in EUR
Basic earnings per share (continuing operations) 19 0,08 0,03
Diluted earnings per share (continuing operations) 19 0,08 0,03
Basic earnings per share (continuing and discontinued
operations)
19 0,37 0,04
Diluted earnings per share (continuing and discontinued
operations)
19 0,37 0,04
CONSOLIDATED STATEMENT OF
COMPREHENSIVE INCOME
Profit for the year 748 307 81 222
OTHER COMPREHENSIVE INCOME
Other comprehensive income that may be reclassified to
profit or loss in subsequent periods:
Net gain (loss) on financial hedging instruments 20 72 879 18 708
Exchange differences on translation of foreign operations (36 635) 7 056
Other comprehensive income not to be
reclassified to profit or loss in subsequent periods:
Other comprehensive income (loss) for the period, net of tax 36 244 25 765
Total comprehensive income for the period 784 551 106 987
Total comprehensive income attributable to:
Equity holders of Visma AS 784 948 107 448
Non-controlling interests (397) (461)
Chapters
40 Financial statements
Previous page
Next page
2
3
4
5
6
1
Statement of financial position
VISMA AS - CONSOLIDATED
(EUR 1,000) Note 31/12/2022 31/12/2021
ASSETS
NON-CURRENT ASSETS
Deferred tax assets 10 13 014 9 318
Goodwill 4,23 3 439 291 2 916 018
Other intangible assets 4 1 231 922 1 189 624
Property, machinery and equipment 5 38 038 41 741
Investment in associated companies 926 0
Other non-current receivables 7 12 330 61 509
Right of use assets 18 181 298 189 396
Total non-current assets 4 916 819 4 407 605
CURRENT ASSETS
Inventory 1 052 7 437
Accounts receivables 6 237 579 238 904
Contract assets 6 36 168 27 667
Other current receivables 7 137 816 54 663
Cash and cash equivalents 12 1 071 512 958 114
Total current assets 1 484 127 1 286 785
TOTAL ASSETS
6 400 946 5 694 390
(EUR 1,000) Note 31/12/2022 31/12/2021
EQUITY AND LIABILITIES
EQUITY
Paid-in share capital 14,15 19 135 19 135
Share premium reserve 485 231 485 231
Other paid-in capital 84 249 84 249
Total paid-in capital 588 615 588 615
Other reserves 13 78 885 42 428
Retained earnings 1 491 646 778 372
Equity attributable to equity holders of the parent 2 159 146 1 409 415
Non-controlling interests 3 349 4 180
Total equity 2 162 495 1 413 595
NON-CURRENT LIABILITIES
Deferred tax liability 10 311 175 283 462
Financial hedging Instruments 12, 20 (82 458) 10 977
Non-current interest bearing loans and borrowings 12 2 618 922 2 695 274
Non-current lease liabilities 18 149 328 150 823
Other non-current liabilities 12, 22 401 131 281 917
Total non-current liabilities 3 398 098 3 422 453
CURRENT LIABILITIES
Short-term interest bearing bank loans 12, 20 8 991 9 756
Trade creditors 85 672 96 904
Public duties payable 95 862 98 062
Tax payable 47 096 46 099
Contract liabilities 6, 22 242 400 206 696
Current lease liabilities 18 51 273 54 666
Other current liabilities 22 309 058 346 158
Total current liabilities 840 353 858 342
Total liabilities 4 238 451 4 280 795
TOTAL EQUITY AND LIABILITIES
6 400 946 5 694 390
Merete Hverven
CEO and Director
Øystein Moan
Executive Chairman
Oslo, 20 March 2023
Hafiz Lalani
Director
Nicholas James Humphries
Director
Jean Baptiste Vincent
Roger Robert Brian
Director
Henry Ormond
Director
Zoe Zhao
Director
David Toms
Director
Chapters
41 Financial statements
Previous page
Next page
2
3
4
5
6
1
Statement of cash flows 1 Jan. 31 Dec.
VISMA AS - CONSOLIDATED
(EUR 1,000) Note 2022 2021
Profit before tax from continuing operations 186 583 77 260
Profit before tax from discontinued operations 587 591 29 665
Ordinary profit before taxes from continuing and
discontinued operations 774 174 106 925
Depreciation and amortisation 343 191 368 823
Gain on disposal of discontinued operations 21 (570 198) 0
Financial income 9 (98 471) (23 518)
Financial cost 9 155 199 137 627
Changes in debtors 1 325 (43 940)
Changes in inventory 6 385 1 356
Changes in trade creditors (11 232) 29 783
Changes in public duties payable (2 200) 8 914
Changes in contract liability 35 704 42 986
Change in other accruals (91 565) (72 165)
Cash flow from operations (before tax) 542 311 556 791
Cash flow from continuing operations (before tax) 536 474 503 868
Cash flow from discontinued operations (before tax) 5 837 52 923
Taxes paid (84 453) (59 937)
Net cash flow from operations 457 858 496 854
Net cash flow from continuing operations 454 980 449 312
Net cash flow from operations, discontinued operations
21
2 878 47 542
Investment in businesses
4, 5
(941 349) (661 160)
Proceeds from divestiture of discontinued operations 830 737 14 948
Investement in shares (595) (1 311)
Cash inflow from dividends 0 1 013
Cash inflow from interest 5 994 710
Investment in tangible and intangible assets (11 197) (10 646)
Investment in R&D own software (6 063) (4 881)
Cash inflow (outflow) from other current receivables 1 967 188
Net cash flow from investments (120 506) (661 140)
(EUR 1,000) Note 2022 2021
Repayments of interest bearing loans (9 873) (9 921)
Proceeds from interest bearing loans 0 291 225
Repayment of leases liability 18 (42 927) (48 985)
Payment of leases interest element 18 (9 016) (12 896)
Repayment of Share premium reserve (35 430) 0
Cash inflow from share issue 0 1 966
Cash outflow from interest (103 329) (96 502)
Fees 0 (2 889)
Net cash flow from financing activities (200 575) 121 998
Net cash flow for the year 136 777 (42 288)
Cash and cash equivalents 1.1 958 114 987 357
Net foreign exchange difference (23 379) 13 045
Cash and cash equivalents 31.12 12 1 071 512 958 114
Chapters
42 Financial statements
Previous page
Next page
2
3
4
5
6
1
Paid-in share
capital
Share premium
reserve
Other paid-in
capital
Other reserves Retained
earnings
Majority's
share of equity
Non-controlling
interests
Total equity
(EUR 1,000) Note 14 Note 13
Equity as at 01.01.2021 42 903 582 446 16 663 657 989 1 300 001 2 730 1 302 731
Profit for the period 81 683 81 683 (461) 81 222
Issue of share capital 1 180 786 1 966 1 966
Merger Visma AS and Visma Group Holding AS (24 947) (98 001) 84 249 38 700
Net gain (loss) on financial hedging instruments, net of tax 18 708 18 708 18 708
Exchange differences on translation of foreign operations, net of tax 7 056 7 056 7 056
Total comprehensive income for the period 25 765 25 765 25 765
Changes to non-controlling interest; acquisition and arising on business
combination
1 911 1 911
Equity as at 31.12.2021 19 135 485 231 84 249 42 428 778 372 1 409 415 4 180 1 413 595
Equity as at 01.01.2022 19 135 485 231 84 249 42 428 778 372 1 409 415 4 180 1 413 595
Profit for the period 748 704 748 704 (397) 748 307
Share based compensation, fully owned subsidiaries 214 214 214
Repayment of Share premium reserve (35 430) (35 430) (35 430)
Net gain (loss) on financial hedging instruments, net of tax 72 879 72 879 72 879
Exchange differences on translation of foreign operations, net of tax (36 635) (36 635) (36 635)
Total comprehensive income for the period 36 458 36 244 36 244
Changes to non-controlling interest; acquisition and arising on business
combination
(434) (434)
Equity as at 31.12.2022 19 135 485 231 84 462 78 672 1 491 646 2 159 146 3 349 2 162 495
Statement of changes in equity
VISMA AS - CONSOLIDATED
Chapters
43 Financial statements
Previous page
2
3
4
5
6
1
Chapters
The consolidated financial statements are presented
in EUR and all values are rounded to the nearest thou-
sand (EUR 1.000) except when otherwise indicated. The
consolidated financial statements provide comparative
information in respect of the previous period.
The Group has prepared the financial statements on the
basis that it will continue to operate as a going concern.
Basis for consolidation
The consolidated financial statements comprise the finan-
cial statements of the Group and its subsidiaries as at 31
December each year. Subsidiaries are consolidated from
the date of acquisition, being the date on which the Group
obtains control, and continue to be consolidated until
such control ceases. All intra-group balances, transactions,
gains and losses resulting from intra-group transactions
and dividends are eliminated on consolidation. The Group
controls an investee if, and only if, the Group has:
Power over the investee (i.e., existing rights that give it
the current ability to direct the relevant activities of the
investee)
Exposure, or rights, to variable returns from its involve-
ment with the investee
•The ability to use its power over the investee to affect
its returns
Summary of material accounting policies
Basis for materiality assessment
The Group has performed a detailed analysis of its income
statement and balance sheet, and present in this section
what is considered the material accounting policies. Poli-
cies presented in this section are policies relevant for the
users of the financial statements.
Functional currency and presentation currency
The functional currency of Visma AS is NOK and the con-
solidated financial statements are presented in Euro (EUR).
Transactions in foreign currencies are initially recorded by
the Group’s entities at their respective functional currency
spot rates at the date the transaction first qualifies for
recognition. Monetary assets and liabilities denominated
in foreign currencies are translated to the functional
currency at the exchange rate at the reporting date. All
exchange differences are recognized in the income state-
ment. Non-monetary items that are measured at historical
cost in foreign currency are translated using the exchange
rates at the dates of the initial transactions.
Any goodwill arising on the acquisition of a foreign
operation and any fair value adjustments to the carrying
amounts of assets and liabilities arising on the acquisition
are treated as assets and liabilities of the foreign oper-
ation and translated at the spot rate of exchange at the
reporting date.
IFRS accounting policies 2022
Corporate information
The consolidated financial statements of Visma AS, for the
year ended 31 December 2022 were authorised for issue
in accordance with a resolution of the Board of Directors
on 20 March 2023. Visma AS (hereafter the ‘Company’
or ‘Visma’ or the ‘Group’) is a limited liability company
incorporated and domiciled in Oslo, Norway. The regis
-
tered office of Visma AS is Karenslyst allé 56, 0277 Oslo,
Norway. The Company is 100 % owned by Vanahall AS and
the ultimate parent is Vanahall Holdco S.à r.l.
The Group is principally engaged in offering modern
on-premises software and cloud-based solutions helping
business simplify and automate critical business processes,
with a focus on ERP HRM and eGovernment software.
Visma operates with four reportable segments across
markets in the Nordics, Benelux, Central and Eastern
Europe, and Latin America. The Group’s activities are
further described in note 2. Information on the Group’s
structure and other related party relationships is provided
in note 11.
Basis of preparation
The consolidated financial statements of Visma AS includ-
ing all its subsidiaries have been prepared in accordance
with International Financial Reporting Standards (IFRS) as
issued by the International Accounting Standards Board
(IASB) and as adopted by the EU.
44 Financial statements
Previous page
2
3
4
5
6
1
Business combinations
Business combinations are accounted for using the acqui-
sition method. The cost of an acquisition is measured as
the aggregate of the consideration transferred, meas-
ured at acquisition date fair value, and the amount of any
non-controlling interest in the acquiree. For each business
combination, the acquirer measures the non-controlling
interest in the acquiree either at fair value or at the pro-
portionate share of the acquiree’s identifiable net assets.
Acquisition related costs are expensed as incurred and
included in other operating expenses.
When the Group acquires a business, it assesses the finan-
cial assets and liabilities assumed for appropriate classifi-
cation and designation in accordance with the contractual
terms, economic circumstances and pertinent conditions
as at the acquisition date.
Any contingent consideration to be transferred by the
acquirer will be recognized at fair value at the acquisition
date. Contingent consideration classified as equity is not
remeasured and its subsequent settlement is accounted
for within equity. Contingent consideration classified as an
asset or liability that is a financial instrument and within
the scope of IFRS 9 Financial Instruments, is measured at
fair value with the changes in fair value recognized in the
income statement as a finance income or expense. Other
contingent consideration that is not within the scope of
IFRS 9 is measured at fair value at each reporting date with
changes in fair value recognized in the income statement.
Call and put options
Some business combinations (where Visma initially does
not acquire 100% of the shares) may involve options over
some or all of the outstanding shares. Visma may have a
call option to acquire the outstanding shares at a future
date for a particular price, or Visma might have granted
a put option to the other shareholder where the other
shareholders have the right to sell their shares to Visma
at a future date for a particular price.
Under a call option Visma has the right to acquire a cer-
tain number of shares at a time in the future for a certain
price. Therefore, Visma assesses whether the call option
gives Visma the present access to returns associated with
that ownership interest. If Visma has present access to
returns over all the shares held by the non-controlling
interest there will be no non-controlling interest presented
in equity. Hence, Visma accounts for the business com-
bination as if it acquired 100 % interest. Further, Visma
recognizes a financial liability for the present value of the
exercise price to be paid to non-controlling shareholders
for the remaining shares. Changes in the financial liability
are recognized in profit or loss. If the call option is not
exercised Visma has disposed of a partial interest in a sub-
sidiary in return for the amount recognized as a liability.
If Visma does not have present access to returns over
all the shares held by the non-controlling interest the
accounting depends on if the call option meets the defi-
nition of a financial asset or an equity instrument:
- If the call is accounted for as a financial asset it
will be measured at fair value initially and subsequently
any changes will go through profit and loss. If the call is
exercised, it is included as part of consideration paid for
the acquisition of the non-controlling interest. If the call
lapses unexercised the carrying amount is expensed in
profit or loss.
- If the call is accounted for as an equity instrument, the
fair value of the option will be debited to equity. If the
call is exercised, the initial fair value is included in the con-
sideration paid for the acquisition of the non-controlling
interest. If the call lapses unexercised there is no entry
within equity.
Under a put option, any contractual obligation to buy
non-controlling interest will be accounted for as a financial
liability measured at the present value of the redemption
amount. If the put option does not give the non-controlling
interests a present access to return associated with the
ownership, the shares are accounted for as if they have
been acquired by Visma and no non-controlling interest
is recognized.
If the put option gives the non-controlling interests pres-
ent access to return associated with the ownership, Visma
Chapters
45 Financial statements
Previous page
Next page
2
3
4
5
6
1
identified and recorded as identifiable intangible assets.
The fair value of contracts and customer relationships
are calculated considering the estimated future revenues
from the customers in the acquired operations at the date
of the acquisition.
Values related to trademarks either has an indefinite
lifetime or a value of zero, depending on the underlying
circumstances in the transactions. The Group applies an
indefinite lifetime for acquired trademarks as long as
Visma plans to keep the trademark. However, in many
cases, Visma plans to apply its own brand name to the
acquired company, and sunset the acquired trademark,
and in such cases the value of trademark is set to zero.
Trademarks with indefinite lifetime is tested for impair-
ment annually, either individually or at the CGU level. Also,
the assessment of indefinite life is reviewed annually to
determine whether the indefinite life continues to be sup-
portable. If not, the change in useful life from indefinite
to finite is made on a prospective basis.
Following initial recognition, the cost model is applied to
this class of intangible assets. Purchased technology, con-
tract and customer relationships have 4 – 10 years of useful
life and are amortised on a straight line basis over their
useful life. Useful life and residual values are reviewed at
least annually and reflect the pattern in which the bene-
fits associated with the asset are consumed. A change in
the useful life or depreciation method is accounted for
disposed of, the goodwill associated with the operation
disposed of is included in the carrying amount of the
operation when determining the gain or loss on disposal
of the operation. Goodwill disposed of in this circumstance
is measured based on the relative values of the operation
disposed of and the portion of the cash-generating unit
retained.
Impairment
Goodwill is tested for impairment annually, or more
frequently if events or changes in circumstances indicate
that the carrying value may be impaired, by comparing the
carrying amount of the CGU, including the goodwill, with
the recoverable amount of the CGU. Where recoverable
amount of the CGU is less than the carrying amount, an
impairment loss is recognized. The recoverable amount of
a CGU is the higher of its fair value less costs to sell and
its value in use. Value in use is the present value of the
future cash flows expected to be derived from the CGU.
Identifiable intangible assets
acquired in business combinations
During a business combination, Visma usually acquires
significant intangible assets, such as technology, customer
contracts and relationships and trademarks. The cost of
these intangible assets acquired in a business combination
is considered the fair value as at the acquisition date.
Values related to contracts and customer relationships are
Chapters
has chosen an accounting policy that is used consistently
for all similar transactions. In accordance with the chosen
accounting policy in IAS 32, the accounting treatment for
shares without present access to return will be identical
as when Visma has present ownership. This means that
no non-controlling interest is recognized for acquisitions
where a put-/call option with identical terms or a for-
ward contract for the remaining shares exist. However,
in accordance with IAS 32, a contingent liability is recog-
nized based on the estimated future purchase price for
the remaining shares. The purchase price is estimated to
reflect the market price of the remaining shares.
Reference is made to Note 1 for an overview of the con-
tingent liability arising from business combinations as of
31 December 2022.
Goodwill
Goodwill is initially measured at cost, being the excess of
the aggregate of the consideration transferred and the
amount recognized for any non-controlling interests and
any previous interest held over the net identifiable assets
acquired and liabilities assumed.
After initial recognition, goodwill is measured at cost less
any accumulated impairment losses.
Where goodwill has been allocated to a cash-generating
unit (CGU) and part of the operation within that unit is
46 Financial statements
Previous page
2
3
4
5
6
1
prospectively as a change in accounting estimate.
The carrying values of intangible assets with finite useful
life are reviewed for impairment when events or changes
in circumstances indicates that the carrying value may not
be recoverable. If any such indication exists and where the
carrying values exceed the estimated recoverable amount,
the assets or CGU are written down to their recoverable
amount. The recoverable amount of intangible assets
is the greater of fair value less cost to sell and value in
use. In assessing value in use, the estimated future cash
flows are discounted to their present value using a pre-
tax rate that reflects current market assessment of the
time value of money and the risks specific to the asset.
For an asset that does not generate largely independent
cash inflows, the recoverable amount is determined for
the CGU to which the asset belongs. Impairment losses
are recognized in the income statement.
An item of intangible assets is derecognized upon disposal
or when no future economic benefits are expected to arise
from the continued use of the asset. Gains or losses on
the sale or disposal of intangible assets are recorded as
other income and other operating costs respectively in
the year the item is derecognized.
Intangible assets
Research and development cost
Research and development cost in the Group is focused on
development of administrative and ERP systems. However,
a large part of the research and development within the
Group is related to continuous development of core sys-
tems/technology, which normally is classified as product
maintenance that is not capitalized, as this is assessed to
be work needed to maintain the products competitiveness,
and new functionality Research costs are expensed as
incurred. Development expenditure incurred on an indi-
vidual project, not related to continuous improvements,
is recognized as an intangible asset when the Group can
demonstrate all of the following:
a) The technical feasibility of completing the intangible
asset so that it will be available for use or sale
b) Its intention to complete and its ability to use or sell
the asset
c) Its ability to use or sell the intangible asset
d) How the asset will generate future economic benefits
e) The availability of adequate resources to complete
the development and to use or sell the intangible asset
f) The ability to measure reliably the expenditure during
development.
Within the Group, condition (a) will normally be demon-
strated from the point when the product design and a
working model of the software have been completed and
the completeness of the working model and its consistency
with the product design has been confirmed by testing.
Condition (b) relies on management intent. Conditions (c),
(e) and (f) are entity specific, i.e. whether development
expenditure meets any of these conditions depends both
on the nature of the development activity itself and the
financial position of the entity. Condition (d) implies the
use of discounted cash flows. If the asset will generate
economic benefits only in conjunction with other assets,
the Group apply the concept of CGUs. The DCF is based
on a business plan showing the technical, financial and
other resources needed and detailed project information
demonstrating that an entity’s costing systems can meas-
ure reliably the cost of generating an intangible asset
internally, such as salary and other expenditures incurred.
The Group has demonstrated from earlier internally devel-
oped software products that it is able to determine the
commercial success of a software product on an early
development stage. Hence, the Group have experience
with assessing the risk and expected commercial success
for its product development.
Following the initial recognition of the development
expenditure as an asset, the cost model is applied. Hence,
the asset is carried at cost less accumulated amortisa-
tion and accumulated impairment losses. Amortisation
starts when the development process is completed, and
the asset is available for use. Amortisation are expensed
linearly over the period of expected future benefits of
the asset. Changes in the expected useful life or the
expected pattern of consumption of future economic
Chapters
47 Financial statements
Previous page
Next page
2
3
4
5
6
1
benefits embodied in the asset are considered to modify
the amortisation period or method, as appropriate, and
are treated as changes in accounting estimates.
The carrying value of capitalised development costs is
reviewed for impairment annually or more frequently
when an indicator of impairment arises during the report-
ing year indicating that the carrying value may not be
recoverable.
Gains and losses arising from derecognition of an intan-
gible asset are measured as the difference between the
net disposal proceeds and the carrying amount of the
asset and are recognized in the income statement when
the asset is derecognized.
Internally generated intangible assets, excluding capi-
talised development costs, are not capitalised but are
expensed as occurred.
Fair value measurement
The Group subsequently measures some financial instru-
ments at fair value through profit or loss at each balance
sheet date as described in Note 20. Fair value is the price
that would be received to sell an asset or paid to transfer
a liability in an orderly transaction between market par-
ticipants at the measurement date. The fair value meas-
urement is based on the presumption that the transaction
to transfer the liability takes place either:
- In the principal market for the asset or liability
Or
- In the absence of a principal market, in the most advan-
tageous market for the asset or liability
The principal or the most advantageous market must be
accessible by the Group. The fair value of an asset or a
liability is measured using the assumptions that market
participants would use when pricing the asset or liability,
assuming that market participants act in their economic
best interest.
The Group uses valuation techniques that are appropri-
ate in the circumstances and for which sufficient data
are available to measure fair value, maximizing the use
of relevant observable inputs and minimizing the use of
unobservable inputs.
All assets and liabilities for which fair value is measured
or disclosed in the financial statements are categorised
within the fair value hierarchy, described as follows, based
on the lowest level input that is significant to the fair value
measurement as a whole:
- Level 1 — Quoted (unadjusted) market prices in active
markets for identical assets or liabilities
- Level 2 — Valuation techniques for which the lowest level
input that is significant to the fair value measurement is
directly or indirectly observable
- Level 3 — Valuation techniques for which the lowest level
input that is significant to the fair value measurement is
unobservable
For assets and liabilities that are recognized in the financial
statements on a recurring basis, the Group determines
whether transfers have occurred between levels in the
hierarchy by reassessing categorisation (based on the
lowest level input that is significant to the fair value meas-
urement as a whole) at the end of each reporting period.
For cash-flow hedges, the Group Management receive mar-
ket-to-market reports from external valuers and compares
the change in the fair value of the liability with relevant exter-
nal sources to determine whether the change is reasonable.
For the purpose of fair value disclosures, the Group has
determined classes of assets and liabilities on the basis of
the nature, characteristics and risks of the asset or liability
and the level of the fair value hierarchy, as explained above.
Revenue from contracts with customers
The Group is in the business of providing on-premises
software and cloud computing. Revenue from contracts
with customers is recognized when control of the goods
or services are transferred to the customer at an amount
that reflects the consideration to which the Group expects
to be entitled in exchange for those goods or services. The
Group has concluded that this is the principal in its revenue
arrangements, because it typically controls the goods or
services before transferring them to the customer. The
Chapters
48 Financial statements
Previous page
Next page
2
3
4
5
6
1
Group does not have any material bundled contracts with-
out separately identifiable market priced services, and
only have immaterial variable considerations, discounts
and service-type warranties.
The most common types of revenue streams in small busi-
nesses, medium and large businesses, public and Other are:
On-premises Software
Revenue from recurring agreements
Software Consulting and Implementation
Cloud Computing
Software as a Service (SaaS) subscription
SaaS Transactions and start up fees
SW consulting & implementation on SaaS
identify four performance obligations: the on-premise
software license, the installation services, the technical
support and maintenance.
Recurring agreements is on premises software sold to the
customer on a subscription based model. Revenue from
the customer is recognized over the subscription period.
Maintenance fees related to on-premise software are
usually charged annually and recognized on a straight line
basis over the contract period.
Revenue from consulting, including training of customers,
service provided in connection with supply of software
and other services is recognized when the service has
been provided.
Revenue from recurring
agreements (cloud computing)
Revenue from support agreements is recognized when
the support is performed. Fixed price support contracts
are recognized on a straight-line basis over the support
period. Maintenance agreements are invoiced in advance,
primarily on 12 months invoicing cycles, although also
6-month cycles are used in some instances.
Software as a Service (SaaS)
Revenue from SaaS solutions may, in some cases, have
two components – an up-front payment to cover the
set-up fee, and an ongoing service fee equivalent to the
Group generally believe that software licenses and each
of the above mentioned services are capable of being
distinct, based on the fact that the customer can benefit
from the software license and other services provided
either on its own or together with other services that are
readily available. Thus, software licenses are typically deliv-
ered before the other goods and services and continue
to function without maintenance and support. Further,
Visma conclude that the promise to transfer each good
and service, including the software license, are distinct
within the context of the contract, since the installation
service is relatively simple and can be obtained from other
providers. In addition, the support and maintenance are
not necessary for the software to maintain a high level
of utility for to the customer during the license period.
Hence, the installation services and other support do
not significantly affect the customer’s ability to use and
benefit from the software license.
Visma is further of the opinion that none of the prom-
ised goods or services significantly modify or customize
one another, and the Group is not providing a significant
service of integrating the software and services into one
combine output. Lastly, the software license and the
services are not deemed to be highly interdependent or
highly interrelated because Visma can fulfil its promise to
transfer the initial software license, regardless of whether
it fulfils its promises to provide the installation service,
the support and maintenance. As a result, the Group may
Chapters
Visma decomposes each contract, ensuring that separate
contract components are accounted for separately and
recognized according to when the performance obligation
for each separate component is fulfilled.
Revenue from recurring agreements
(on-premises software):
Revenue from license arrangements with customers for
on-premises software licenses may include situations
where the license is transferred along with installation
services, support and maintenance. The installation service
is either performed by Visma or other third parties and
does not significantly modify the software license. The
49 Financial statements
Previous page
2
3
4
5
6
1
maintenance contract, but including the hosting service.
The Group recognizes the portion of the fee related to
the set-up on delivery separately as the SaaS implemen-
tation service provides added value to the customers and
so is a separate performance obligation. The portion of
the fee related to the maintenance and hosting element
is recognized on a straight-line basis over the contract
period as the service is provided over time. If the SaaS
implementation service is not a separate performance
obligation, the total license fee is recognized over the
contract period (normally on a straight-line basis). SaaS
contracts are invoiced in advanced, a mix of 12, 6, 3, 2- or
1-month invoicing cycles are utilized across the product
portfolio.
Saas Transactions and start up fees
Agreements regarding services to such as for instance
invoicing are usually based on a transaction fee. Revenue
is normally recognized as they are performed based upon
transactions handled and hours used. The usage-based
fees are not to be recognized as revenue until the later
of when the usage occurs, or the performance obligation
is satisfied.
Start-up fees (SaaS implementation service) provides
added value to the customers and so is a separate perfor-
mance obligation in most cases and recognized on delivery.
If the SaaS implementation service is not a separate perfor-
mance obligation, the total start-up fee is recognized over
the contract period (normally on a straight-line basis). SaaS
transactions are mainly invoiced in arrears on a monthly
basis.
Software consulting and implementation in SaaS
Agreements on software consulting are usually based on
hours incurred. The hourly based consulting is recognized
when services have been provided. It is based on delivered
hours and net hourly rates. At the balance sheet date
work performed, but not yet invoiced, is recognized and
capitalised as a contract asset. Work invoiced, but not
yet performed, is capitalised as a contract liability. The
Group concluded that there is no significant financing
component for these contracts since these projects are
short-and agreed invoicing reflect the progression on the
work performed.
Cost to obtain a contract
The Group usually does not pay sales commission to its
partners on sales to customers. On the few occasions
where the Group has paid a sales commission, the Group
has elected to apply the optional practical expedient
for costs to obtain a contract which allows the Group to
immediately expense sales commissions (included as part
of cost of sales) because the amortisation period of the
asset that the Group otherwise would have used is one
year or less.
If the expected amortisation period of the assets is more
than one year and Group expects to recover it, the Group
recognize the incremental costs of obtaining a contract
as an asset in its financial statements.
Government grants
Government grants are recognized where there is rea-
sonable assurance that the grant will be received, and
all accompanying conditions will be complied with. When
the grant relates to an expensed item it is recognized by
deducting the grant in reporting the related expense.
When the grant relates to an asset, it is recognized by
deducting the grant in calculating the carrying amount of
the asset. The grant is further recognized in the income
statement over the life of the depreciable asset as a
reduced depreciation expense.
Income tax
The tax expense consists of the tax payable and changes
to deferred tax.
Tax payable
Taxes payable liabilities for the current and prior periods
are measured at the amount expected to be recovered
from or paid to the taxation authorities. The tax rates and
tax laws used to compute the amount are those that are
enacted or substantively enacted by the balance sheet
date.
Chapters
50 Financial statements
Previous page
Next page
2
3
4
5
6
1
Taxes payable are recognized directly in equity/OCI to the
extent that they relate to equity transactions.
Deferred taxes
Deferred tax is provided using the liability method on
temporary differences between the tax base of assets
and liabilities, and their carrying amounts for financial
reporting purposes at the reporting date.
Deferred tax liabilities are recognized for all taxable
temporary differences, except:
• where the deferred tax liability arises from the initial
recognition of goodwill or of an asset or liability in a trans-
action that is not a business combination and, at the time
of the transaction, affects neither the accounting profit
nor taxable profit or loss; and
• in respect of taxable temporary differences associated
with investments in subsidiaries, associates and interests
in joint ventures, where the timing of the reversal of the
temporary differences can be controlled and it is proba-
ble that the temporary differences will not reverse in the
foreseeable future.
Deferred tax assets are recognized for all deductible tem-
porary differences, carry-forward of unused tax credits
and unused tax losses, to the extent that it is probable
that taxable profit will be available against which the
deductible temporary differences, and the carry-forward
of unused tax credits and unused tax losses can be utilised
except:
• where the deferred tax asset relating to the deductible
temporary difference arises from the initial recognition of
an asset or liability in a transaction that is not a business
combination and, at the time of the transaction, affects
neither the accounting profit nor taxable profit or loss; and
• in respect of deductible temporary differences associated
with investments in subsidiaries, associates and interests
in joint ventures, deferred tax assets are recognised only
to the extent that it is probable that the temporary dif-
ferences will reverse in the foreseeable future and taxa-
ble profit will be available against which the temporary
differences can be utilised.
The carrying amount of deferred tax assets is reviewed at
each balance sheet date and reduced to the extent that
it is no longer probable that sufficient taxable profit will
be available to allow all or part of the deferred income
tax asset to be utilised. Unrecognized deferred income
tax assets are reassessed at each balance sheet date and
are recognized to the extent that it has become probable
that future taxable profit will allow the deferred tax asset
to be recovered.
Deferred tax assets and liabilities are measured at the tax
rates that are expected to apply to the year when the asset
is realized or the liability is settled, based on tax rates (and
tax laws) that have been enacted or substantively enacted
at the balance sheet date. Tax benefits acquired as part of
a business combination, but not satisfying the criteria for
separate recognition at that date, are recognized subse-
quently if new information about facts and circumstances
arise. The adjustment is either treated as a reduction in
goodwill (as long as it does not exceed goodwill) if it was
incurred during the measurement period or recognized
in profit or loss.
Deferred taxes are recognized directly in equity to the
extent that they relate to equity transactions.
Deferred tax assets and deferred tax liabilities are offset,
if a legally enforceable right exists to set off current tax
assets against current tax liabilities and the deferred taxes
relate to the same taxable entity and the same taxation
authority.
Cash and cash equivalents
Cash and cash equivalents comprise bank deposits, other
short-term highly liquid investments with original maturi-
ties of three months or less and bank overdrafts. Restricted
cash is included as cash and cash equivalents. For the pur-
pose of the consolidated cash flow statement, cash and
cash equivalents consist of cash and cash equivalents as
defined above.
Chapters
51 Financial statements
Previous page
Next page
2
3
4
5
6
1
Cash flow
The cash flow statement has been drawn up in accordance
with the indirect method and reports cash flows during
the period classified by operating, investing and financing
activities. Cash and cash equivalents consist of cash and
cash equivalents as defined under cash and cash equiva-
lents, net outstanding bank overdraft.
Financial instruments
A financial instrument is any contract that gives rise to
a financial asset of one entity and a financial liability or
equity instrument of another entity.
Financial assets - Initial recognition
and measurement
Financial assets are classified, at initial recognition, as sub-
sequently measured at amortised cost, fair value through
other comprehensive income (OCI), and fair value through
profit or loss.
The classification of financial assets at initial recognition
depends on the financial asset’s contractual cash flow
characteristics and the Group’s business model for manag-
ing them. With the exception of trade receivables that do
not contain a significant financing component, the Group
initially measures a financial asset at its fair value plus, in
the case of a financial asset not at fair value through profit
or loss, transaction costs. Trade receivables that do not
contain a significant financing component are measured
at the transaction price determined under IFRS 15. Refer
to the accounting policies in section Revenue from con-
tracts with customers above.
For a financial asset to be classified and measured at
amortised cost or fair value through OCI, it needs to give
rise to cash flows that are ‘solely payments of principal
and interest (SPPI)’ on the principal amount outstanding.
This assessment is referred to as the SPPI test and is per-
formed at an instrument level.
The Group’s business model for managing financial assets
refers to how it manages its financial assets in order to
generate cash flows. The business model determines
whether cash flows will result from collecting contractual
cash flows, selling the financial assets, or both. Financial
assets classified and measured at amortised cost are
held within a business model with the objective to hold
financial assets in order to collect contractual cash flows
while financial assets classified and measured at fair value
through OCI are held within a business model with the
objective of both holding to collect contractual cash flows
and selling.
Impairment of financial assets
For trade receivables and contract assets, the Group
applies a simplified approach in calculating ECLs. The
Group utilizes a provision matrix based on historical credit
loss for groupings of various customer segments with
similar loss patterns adjusted for forward looking factors
specific to the debtors and economic environment. The
Group considers a financial asset to be in default when
contractual payments are 180 days past due. However, in
certain cases, the Group may also consider a financial asset
to be in default when internal or external information
indicates the Group is unlikely to receive the outstanding
contractual amounts in full before taking into account any
credit enhancements held by the Group. When there is
no reasonable expectation of recovering the contractual
cash flow, the financial asset is impaired in full.
Financial liabilities - Initial recognition
and measurement
Financial liabilities are classified, at initial recognition,
as financial liabilities at fair value through profit or loss,
loans and borrowings, payables, or as derivatives desig-
nated as hedging instruments in an effective hedge, as
appropriate. The Group’s financial liabilities include trade
and other payables, loans and borrowings including bank
overdrafts, deferred payments and derivative financial
instruments. All financial liabilities are recognized initially
at fair value and, in the case of loans and borrowings and
payables, net of directly attributable transaction costs.
Loans and borrowings
This is the category most relevant to the Group, and
generally applies to the Group’s interest-bearing loans
and borrowings (for more information refer to note 20).
Chapters
52 Financial statements
Previous page
Next page
2
3
4
5
6
1
After initial recognition, interest-bearing loans and bor-
rowings are subsequently measured at amortised cost
using the EIR method. Gains and losses are recognized in
the income statement when the liabilities are derecog-
nized as well as through the EIR amortisation process.
Amortised cost is calculated by taking into account any
discount or premium on acquisition and fees or costs
that are an integral part of the EIR. The EIR amortisation
is included as finance costs in the income statement.
Financial liabilities - Derecognition
A financial liability is derecognized when the obligation
under the liability is discharged, cancelled or expired.
When an existing financial liability is replaced by another
from the same lender on substantially different terms, or
the terms of an existing liability are substantially modi-
fied, such an exchange or modification is treated as the
derecognition of the original liability and the recognition
of a new liability. The difference in the respective carrying
amounts is recognized in the income statement.
Derivative financial instruments and
hedge accounting
Initial recognition and subsequent measurement
The Group uses interest rate swaps in order to minimize
the Group’s exposure to fluctuations in interest rates
and foreign exchange rates. The interest rate swaps are
initially recognized at fair value on the date on which the
derivative contract is entered into and are subsequently
remeasured at fair value. The interest rate swaps are car-
ried as financial assets when the fair value is positive and
as financial liabilities when the fair value is negative. The
hedging ratio is approximately 50 per cent with hedging
portfolio duration of no less than 5 years.
Equity
Equity and liabilities
Interest, dividend, gains and losses relating to a
financial instrument classified as a liability will be
presented as an expense or income. Amounts distrib
-
uted to holders of financial instruments that are clas-
sified as equity will be recorded directly in equity.
Other equity
(a) Reserve
This reserve contains the total net increase in the fair
value of non-current assets that have been revalued at
an amount which exceeds their cost.
(b) Translation differences
Translation differences arise in connection with exchange-
rate differences of consolidated foreign entities.
Exchange-rate differences in monetary amounts (liabilities
or receivables) which are in reality a part of a company’s
net investment in a foreign entity are also included as
translation differences.
If a foreign entity is sold, the accumulated translation
difference linked to the entity is reversed and recognized
in the income statement in the same period as the gain
or loss on the sale is recognized.
Discontinued operations
A disposal group qualifies as discontinued operation if it
is a component of an entity that either has been disposed
of, or is classified as held for sale, and:
- Represents a separate major line of business or
geographical area of operations
- Is part of a single coordinated plan to dispose of a
separate major line of business or geographical area
of operations
Or
- Is a subsidiary acquired exclusively with a view to resale
Discontinued operations are excluded from the results
of continuing operations and are presented as a single
amount as profit or loss after tax from discontinued oper-
ations in the income statement.
The Group had two discontinued operations in 2022 related
to the consulting-centric part of the Custom Solutions divi-
sion and the Cloud infrastructure services business (CIS).
There were no discontinued operations in 2021.
Early adoption of amendments to IFRSs
The Group have decided to early adopt the amendments to
Chapters
53 Financial statements
Previous page
Next page
2
3
4
5
6
1
IAS 1 Presentation of Financial Statements and IFRS Prac-
tice Statement 2 Making Materiality Judgements related
to helping entities provide accounting policy disclosures
that are more useful by replacing the requirement for enti-
ties to disclose its “significant” accounting policies with a
requirement to disclose its “material” accounting policies.
Early application of the amendments have resulted in the
removal of generic accounting policy information and
accounting information related to immaterial accounting
lines, to highlight the information most relevant for the
users of the financial statements.
Significant accounting judgements,
estimates and assumptions
The preparation of the Group’s consolidated financial
statements requires management to make judgements,
estimates and assumptions that affect the reported
amounts of revenues, expenses, assets and liabilities, and
the disclosure of contingent liabilities, at the reporting
date. However, uncertainty about these assumptions and
estimates could result in outcomes that require a material
adjustment to the carrying amount of the asset or liability
affected in future periods.
Accounting judgements
In the process of applying the Group’s accounting policies,
management has made the following judgments which
have the most significant effect on the amounts recog-
nized in the consolidated financial statements:
Revenue Recognition – Cloud Computing Contracts with
Multiple Performance Obligations. Cloud computing gen-
erally refers to arrangements where the Group runs the
software on either its own- or third-party hardware, and
the customer can access the software through the internet
or a transmission line. In such arrangements, customers
generally do not have the right to obtain the complete
software code and run it on their own systems. That is,
contractual terms only permit the customer to access the
IP during the term of service.
Cloud computing services are usually distinct as such
offerings are often sold separately. However, the Group
also enter into contracts with customers that may include
promises to transfer multiple Cloud Services. Determining
whether products and services are distinct performance
obligations that should be accounted for separately or
combined as one unit of accounting may require signifi-
cant judgment.
Services related to SaaS solutions are considered to be
a distinct performance obligation (i.e., accounted for
separately) when the service adds value to the customer
independently of the SaaS arrangements. This is typically
when the implementation service can be provided by other
third parties, the customer can benefit from the imple-
mentation/set up services on their own or together with
other resources already controlled by the customer. Set-up
activities, that simply consists of ‘activating’ the software
to enable the customer to access for example the soft-
ware from its IT platform (i.e., typically when The Group
performs set-up activities in a Visma Cloud), are generally
activities that do not provide incremental benefit to the
customer beyond those which the customer receives from
access to the hosted application. Such set-up activities
(that do not transfer a separate service to the customer)
are not considered distinct performance obligations.
Estimates and assumptions
Purchase price allocation in
business combinations
In a business combination, the assets acquired and liabili-
ties assumed, are valued at fair value at the time of acqui-
sition. The valuation of the various assets and liabilities
requires significant judgement and assumptions. Goodwill
is the residual value in this allocation. Errors in estimates
and assumptions can lead to an error in the split of the
value between the various assets and liabilities including
goodwill, but the sum of the total excess values will always
be consistent with the purchase price paid.
The economic useful life of intangible assets acquired
in a business combination is assessed as either finite or
indefinite. Intangible assets with indefinite useful lives
are subsequently tested for impairment by assessing the
recoverable amount of the CGU to which the intangible
assets relate. Intangible assets with finite useful lives are
amortised over the useful economic life and assessed for
Chapters
54 Financial statements
Previous page
Next page
2
3
4
5
6
1
impairment or changes to the amortisation period. The
assumptions applied to determine the economic useful
life in a business combination may involve considerable
estimates such as future innovations and developments
to software and technology.
Cash-generating units
A key judgement is the ongoing appropriateness of CGUs
for the purpose of impairment testing, especially related
to goodwill and intangible assets. A CGU is the smallest
identifiable group of assets that generates cash inflows
that are largely independent of the cash inflows from
other assets or groups of assets. In identifying whether
cash inflows from an asset (or group of assets) are largely
independent of the cash inflows from other assets (or
groups of assets), the management considers various fac-
tors including how customer relationships are managed
and how management monitors the entity’s operations
(such as by product or service lines, businesses, geograph-
ical areas).
Impairment of goodwill
The Group determines whether goodwill is impaired at
least on an annual basis. This requires an estimation of
the value in use of the CGU to which goodwill is allo-
cated. Estimating the value in use requires the Group to
make an estimate of the expected future cash flows from
the CGU and also to choose a suitable discount rate in
order to calculate the present value of those cash flows.
Impairment of intangible assets
Intangible assets related to trademarks, customer con-
tracts and relationships and technology generate rev-
enue over the length of the expected lifetime of these
assets. Significant technological shifts or loss of major
customer contracts may impact the remaining useful
life or the fair value of the assets. If such indicators are
identified, and impairment test will be performed. In
such cases the carrying values will be compared to the
recoverable amount. The recoverable amount of intan-
gible assets is the greater of fair value less cost to sell
and value in use. In assessing value in use, the estimated
future cash flows are discounted to their present value
using a pre-tax rate that reflects current market assess-
ment of the time value of money and the risks specific
to the asset. For an asset that does not generate largely
independent cash inflows, the recoverable amount is
determined for the CGU to which the asset belongs.
Fair value measurements of financial instruments
Where the fair value of financial assets and financial liabili-
ties recorded in the statement of financial position cannot
be measured based on quoted prices in active markets,
they are determined using valuation techniques includ-
ing the discounted cash flows model. The inputs to these
models are taken from observable markets where possi-
ble, but where this is not feasible, a degree of judgment
is required in establishing fair values. These judgments
include considerations of inputs such as liquidity risk, credit
risk and volatility. Changes in assumptions about these
factors could affect the reported fair value of financial
instruments. See note 20 for further disclosures.
Contingent payment resulting from business combina-
tions, is valued at fair value at the acquisition date as
part of the business combination. When the contingent
payment meets the definition of a financial liability, it is
subsequently remeasured to fair value at each report-
ing date. The determination of the fair value is based
on revenue, EBITDA and ARR derived from prospective
financial information. The key assumptions take into con-
sideration the probability of meeting performance tar-
gets and the discount factor (refer Note 1 for details).
Climate risk
Visma sees enhanced emissions-reporting obligations and
increased stakeholder concern about the climate-related
impacts of the IT sector as emerging risks for our busi-
ness. This sector is typically not seen as a high polluter,
but as the world becomes increasingly digitised, the IT
sector is increasingly seeing a shift towards demands for
more sustainable practices. In addition to the reputational
and regulatory risks increasing, extreme weather events
could also impact energy prices and availability. Visma
has established a sustainability policy and implemented
monitoring of our carbon footprint and is actively mon-
itoring the development of best practices for software
companies when it comes to climate change mitigation.
Chapters
55 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 1 – Acquisitions of business, assets and non-controlling interest
2022
Visma has defined acquistions with an enterprise value above 100 million EUR as significant for the Group. All other
acquistions are not significant in their own right, and are presented in aggregate in the table below as Other.
(EUR 1,000)
Name Description Acquisition date Percentage of voting equity
instruments acquired
1)
Cost price* Cost associated with
the acquisition
2)
Consideration total
Teamleader PSA software provider 22/06/22 80% 172 715 188 174 852
Bokio Group AB Accounting software provider 20/07/22 53% 143 715 342 147 178
Flex Applications Sverige AB HRM software provider 01/11/22 100% 142 958 174 143 131
Other acqusitions
3)
664 208 2 955 683 197
Total 1 123 596 3 659 1 148 359
1)
Percentage of voting shares acquired. Remaining shares are commited to be acquired through deferred mechanisms.
2)
Costs associated with the acquisition are expensed as "Other operating expenses".
3)
Other acqusitions include 39 companies Visma group acquired during 2022 and presented aggregated as they
individually are not considered significant
* Including NPV adjustments of deferred payments
The cash outflow on acquisition are as follows:
Cost price (excluded costs associated with the acq.) 1 144 700
Contingent payments from prior year paid this year 173 155
Deferred payments/Payment-in-Kind (Shares) (338 767)
Cash paid (979 088)
Net cash acquired with the acquisitions 37 739
Net cash (outflow)/inflow (941 349)
Chapters
56 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 1 – (continued)
1)
Percentage of voting shares acquired. Remaining shares are commited to be acquired through deferred mechanisms.
2)
Costs associated with the acquisition are expensed as "Other operating expenses".
3)
Other acqusitions include 41 companies Visma group acquired during 2021 and presented aggregated as they
individually are not considered significant
2021
(EUR 1,000)
Name Description Acquisition date Percentage of voting equity
instruments acquired
1)
Cost price Cost associated with
the acquisition
2)
Consideration total
Holded Technologies SL ERP and accounting software 16/06/2021 80,00% 193 582 230 193 812
Other acqusitions
3)
538 204 3 859 542 063
Total 731 786 4 089 735 875
The cash outflow on acquisition are as follows:
Cost price (excluded costs associated with the acq.) 731 786
Contingent payments from prior year paid this year 202 715
Deferred payments (238 366)
Cash paid (696 136)
Net cash acquired with the acquisitions 36 195
Net cash (outflow)/inflow (659 940)
Teamleader
On 22 June Visma acquired Teamleader NV, which is a leading international SaaS scale-up based in Belgium.
Through this acquisition Visma expands its offering of work management software in Benelux. Remaining
shares will be acquired over a 3 year period.
Consideration for the acquisition includes the acquisition-date fair value of contingent consideration.
Bokio Group AB
On 20 July Visma acquired Bokio Group AB which is a Swedish cloud accounting provider. Through this
acqusition Visma has expanded its product offering in fintech and accounting software. Remaining shares
will be acquired over a 2 year period.
Consideration for the acquisition includes the acquisition-date fair value of contingent consideration.
Flex Applications Sverige AB
On 1 November Visma acquired Flex Applications AB, a Swedish provider of HRM software. Through this
acquistion, Visma has strengthened its HRM software offering, and its position as one of Europe’s leading
suppliers of cloud-based software.
Chapters
57 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 1 – Continued
(EUR 1,000) Teamleader Bokio Group AB Flex Applications Sverige AB Other*
Non current assets 4 027 360 221 44 703
Current assets 1 900 447 1 996 24 666
Cash and cash equivalents 2 500 5 645 13 573 18 520
Assets 8 427 6 452 15 789 92 812
Non current liabilities 200 0 2 060 32 046
Current liabilities 11 515 2 799 1 407 29 092
Liabilities 11 400 2 799 3 467 61 138
Fair value of net assets (before PPA) (3 228) 3 653 11 619 31 676
Non-controlling interests 0 0 0 0
Minority interests 0 0 0 0
Technology 15 900 13 025 13 463 105 826
Contracts and customer relationship arising on acquisition 22 800 1 999 17 059 147 589
Trademark 5 400 4 770 4 147 13 307
Deferred tax liability (11 025) (4 078) (7 142) (63 078)
Fair value of net assets 29 787 19 370 39 850 229 716
Goodwill arising on acquisition 142 928 124 345 103 108 434 493
Total acquisition cost 172 715 143 714 142 958 664 209
Net cash acquired with the subsidiary 2 500 5 645 13 573 16 020
Cash paid 122 970 63 441 142 958 614 828
Net cash outflow 125 453 69 087 156 531 630 849
Contingent payment 51 694 86 357 0 200 503
Deferred payment
Revenue for the year 22 594 4 320 16 893 72 903
Revenue for the period before acquisition 11 099 2 553 13 873 49 114
Revenue contribution to the Visma Group 11 496 1 766 3 020 23 788
Profit for the year 3 387 (10 216) 3 265 (21 347)
Profit for the period before acquisition 5 199 (5 812) 3 594 (8 073)
Profit contribution to the Visma Group (1 812) (4 404) (329) (13 274)
The goodwill arising on these acquisitions are attributable to the anticipated profitability of the operations and to the anticipated synergies. Goodwill arising on the acquisitions is usually not tax deductible. For further
comments on goodwill arising from acquisitions, please see Note 4. Contingent payments dependent on future financial results and estimated based on current trading, budgets and forecasts, typically paid over a 1 - 5 year
period post acquisition. Generally, these contigent considerations are calulated according to a formula based on future revenue and ebitda performance of the acquired enitity. Contingen payments are considered at the best
estimate given the avialable information at the balance sheet date.
*Other acqusitions include 39 companies Visma group acquired during 2022 and presented aggregated as they individually are not considered significant.
The aggregated fair value of identifiable assets and liabilities and the goodwill arising at the date of acquisition for material transactions are:
CONSOLIDATED 2022
Chapters
58 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 1 – Continued
(EUR 1,000) Holded Technologies SL Other*
Non current assets 3 474 36 893
Current assets 350 27 439
Cash and cash equivalents 10 268 39 759
Assets 14 092 104 090
Non current liabilities 1 140 18 511
Current liabilities 4 039 62 326
Liabilities 5 178 80 837
Fair value of net assets (before PPA) 8 914 23 254
Non-controlling interests 0 (1 582)
Minority interests 0 0
Technology 14 689 118 848
Contracts and customer relationship arising on acquisition 10 395 123 820
Trademark 6 100 657
Deferred tax liability (7 796) (57 770)
Fair value of net assets 32 302 207 228
Goodwill arising on acquisition 175 590 316 667
Total acquisition cost 207 891 523 895
Net cash acquired with the subsidiary (10 268) (39 759)
Cash paid 120 000 537 466
Net cash outflow 109 732 497 708
Contingent payment 71 270 150 133
Deferred payment 6 245
Revenue for the year 5 432 142 206
Revenue for the period before acquisition 1 944 52 674
Revenue contribution to the Visma Group 3 488 89 532
Profit for the year (9 835) (3 869)
Profit for the period before acquisition (3 851) 3 669
Profit contribution to the Visma Group (5 984) (7 538)
*Other acqusitions include 41 companies Visma group acquired during 2021 and presented aggregated as they
individually are not considered significant.
CONSOLIDATED 2021
Chapters
59 Financial statements
Previous page
Next page
2
3
4
5
6
1
Acquisitions after the balance sheet date.
Visma group has acquired 7 companies after the balance sheet date with an aggregated cost price of TEUR
103 308. They are presented aggregated as they individually are not considered significant.
Note 2 – Segment and disaggregated revenue information
Visma reports its business through three core business areas; Small Business, Medium & Large Enterprise
and Public. Group HQ is reported as other. These aggregations has its basis in similar characteristics, the
nature of products, services and the type and class of customers. The segments has been changed in 2022,
as a consequence of how the business areas are managed.
The small business segment consists of business units primarily selling software targeted at small and
medium sized customers, typically with 0-50 employees. In this segment, a major focus is accounting and
payroll solutions enabling entrepreneurs to manage their business, either themselves or in close collabo-
ration with an accounting office.
Medium and Large Enterprises typically have more complex needs than the small business segment. Around
the accounting and payroll core systems, there is an ecosystem of solutions that these companies use to
manage their business critical processes, ranging from vertical specific solutions to invoice lifecycle manage-
ment. Visma deliver standardized solutions in this segment, often with some possibility for configuration
to cater to the customer’s complex needs.
In the Public segment, Visma delivers mission critical software to the public sector. In addition to accounting
and payroll solutions, Visma has a wide product lineup of administrative specialist systems with a particular
focus on standardized software for local governments.
Transfer prices between segments are set at an arm’s length basis in a manner similar to transactions with
third parties. The measurement basis of segments profit is Net operating income. Deferred tax assets,
pension assets and non-current financial assets are not allocated to the segments.
Summarised financial information concerning each of the Company’s reportable business segments is as
follows:
Chapters
60 Financial statements
Previous page
2
3
4
5
6
1
OPERATING SEGMENTS
2022
(EUR 1,000) Small business
Medium &
Large Enterprise Public Other TOTAL
REVENUES
Total segment revenues 693 992 867 603 573 512 294 918 2 430 024
Internal revenues 29 319 56 299 7 358 280 573 373 550
External revenue on each group of similar products and services
Saas 548 502 521 020 329 791 612 1 399 925
Cloud Services 28 751 169 599 126 337 13 204 337 891
On premise software 81 157 109 471 87 591 0 278 220
Other 6 262 11 213 22 434 529 40 438
External revenues 664 673 811 304 566 153 14 345 2 056 475
Growth (external) % 25,1 % 16,0 % 17,9 % -7,9 % 19,1 %
External revenue by timing of revenue recognition
Goods and services transferred at a point in time 182 431 369 923 269 556 1 672 823 582
Services provided over time 482 282 441 381 296 597 12 673 1 232 933
External revenues 664 673 811 304 566 153 14 345 2 056 475
EBITDA 231 152 191 995 144 057 19 539 586 743
EBITDA margin 34,8 % 23,7 % 25,4 % 136,2 % 28,5 %
Profit before tax 134 187 77 506 38 623 (63 491) 186 825
Assets 2 245 182 1 744 259 1 603 459 808 047 6 400 946
Note 2 – Segment and disaggregated revenue information
Chapters
61 Financial statements
Previous page
Next page
2
3
4
5
6
1
OPERATING SEGMENTS
2021
(EUR 1,000) Small business
Medium &
Large Enterprise Public Other TOTAL
REVENUES
Total segment revenues 562 085 768 302 525 868 203 275 2 059 530
Internal revenues 30 702 69 120 45 854 187 707 333 384
External revenue on each group of similar products and services
Saas 418 945 407 766 276 480 502 1 103 693
Cloud Services 19 551 156 805 108 938 12 401 297 695
On premise software 87 447 121 100 84 020 33 292 600
Other 5 439 13 512 10 576 2 631 32 157
External revenues 531 383 699 182 480 015 15 567 1 726 146
External revenue by timing of revenue recognition
Goods and services transferred at a point in time 138 541 339 837 226 227 1 827 706 432
Services provided over time 392 842 359 345 253 788 13 740 1 019 715
External revenues 531 383 699 182 480 015 15 567 1 726 146
EBITDA 211 178 156 594 134 784 26 846 529 402
EBITDA margin 39,7 % 22,4 % 28,1 % 172,5 % 30,7 %
Assets 1 628 878 1 445 488 1 514 032 1 105 993 5 694 390
Note 2 – Segment and disaggregated revenue information – Continued
Chapters
62 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 2 – Continued Note 3 – Payroll and personnel expenses
GEOGRAPHICAL
AREAS
2022 2021
Net sales
% of net
sales
Long lived
assets Net sales
% of net
sales
Long lived
assets
Norway 587 342 28,6 % 965 194 501 794 29,1 % 1 016 634
Sweden 371 124 18,0 % 693 850 334 014 19,4 % 511 332
Denmark 231 426 11,3 % 454 285 185 773 10,8 % 494 961
Finland 258 631 12,6 % 235 119 211 136 12,2 % 266 819
Netherlands 467 208 22,7 % 1 646 744 409 440 23,7 % 1 494 187
Geo expansion 140 745 6,8 % 676 020 83 990 4,9 % 321 708
Total 2 056 475 100,0 % 4 671 214 1 726 146 100,0 % 4 105 641
(EUR 1,000) 2022 2021*
Salaries 717 542 580 223
Employer's national insurance contributions 94 698 81 856
Pension expenses 45 093 42 054
Other personnel expenses 85 119 67 438
Total 942 452 771 570
Average number of full-time equivalents 12 642 11 553
RECONCILIATION
2022 2021
Profit before taxes and discontinued operations 186 583 77 260
Net financial items 56 727 110 582
Result from associated companies 242 0
Depreciation and amortisation 343 191 341 559
EBITDA from operating segments 586 743 529 402
EBITDA 586 743 529 402
Pensions
Visma has defined contribution schemes in Denmark, Finland, Sweden, Netherlands and Norway. The com-
pany is for the Norwegian employees required to have an occupational pension scheme in accordance with
the Norwegian law on required occupational pension (Lov om obligatorisk tjenestepensjon). The company’s
pension scheme meets the requirements of that law. The annual contribution to the scheme is expensed
as the year’s pension expenses. Visma has no obligation beyond the annual contribution. Expenses related
to the contribution plan were TEUR 45 093 in 2022 and TEUR 42 054 in 2021.
*2021 figures has been restated to reflect the sale of the Consulting business and Cloud Infrastructure Services
Chapters
63 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 4 – Goodwill and other intangible assets
(EUR 1,000) Trademark Technology
Capitalized development
expenses
Contracts &
Customer relationships Goodwill
Cost as at 1 January 2022 34 633 452 641 59 987 642 363 2 916 018
Acquisitions 27 625 148 214 30 301 189 447 804 874
Additions 0 0 6 063 0 0
Disposal related to discontinued operations 0 (11 938) (553) (30 798) (192 732)
Amortisation (613) (118 477) (22 141) (141 452) 0
Exchange adjustments 0 (12 373) (3 488) (17 517) (88 868)
Balance at 31 December 2022 61 645 458 067 70 168 642 041 3 439 291
Carrying amount at 1 January 2022
Cost 35 504 1 186 157 166 463 1 459 201 3 099 068
Accumulated amortisation and impairment (871) (733 516) (106 477) (816 838) (183 050)
Carrying amount at 1 January 2022 34 633 452 641 59 987 642 363 2 916 018
Carrying amount at 31 December 2022
Cost 63 129 1 321 998 199 339 1 631 130 3 815 074
Accumulated amortisation and impairment (1 483) (863 930) (129 171) (989 089) 375 782
Carrying amount at 31 December 2022 61 645 458 067 70 168 642 041 3 439 291
Contracts and Customer relationships represent intangible assets purchased through the effect of business
combinations. The useful lives of these intangible assets were estimated as having a finite life and is amor-
tised under the straight-line method over a period of 4-10 years. These assets are tested for impairment
where an indicator on impairment arises.
Purchased technology and trademarks represent intangible assets purchased through the effect of business
combinations. The useful lives of these intangible assets were estimated as having a finite life and is amor-
tised under the straight-line method over a period of 4-15 years. These assets are tested for impairment
where an indicator on impairment arises.
Technology represents intangible assets purchased through the effect of business combinations. The
useful lives of these intangible assets were estimated as having a finite life and is amortised by using the
declining balance method.
Trademark represents intangible assets purchased through the effect of business combinations and is
amortised under the straight-line method over a period of 5-10 years. The Visma trademark is considered
to have an indefinite useful life and is not amortised.
Development costs are internally generated and amortised under the straight-line method over a period
of 4-7 years.
Goodwill represents intangible assets purchased through the effect of business combinations. These assets
are not amortised, but are anually tested for impairment or if an indicator on impairment arises. Reference
is made to Note 23.
Chapters
64 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 4 – Goodwill and other intangible assets – Continued
INVESTMENT IN PURCHASED TECHNOLOGY AND TRADEMARKS, GOODWILL,
CONTRACTS AND CUSTOMER RELATIONSHIPS
(EUR 1,000)
Acquired
(year)
Technology
and brand
Capitalized
development
expenses
Contracts
& Customer
relationships Goodwill
Teamleader 2022 21 300 2 627 22 800 142 928
Bokio Group 2022 17 795 12 1 999 124 345
Flex Applications 2022 17 610 0 17 059 103 108
Other acquistions* 2022 119 133 27 662 147 589 434 493
Total 175 839 30 301 189 447 804 874
(EUR 1,000)
Acquired
(year)
Technology
and brand
Capitalized
development
expenses
Contracts
& Customer
relationships Goodwill
Holded Technologies SL 2021 21 700 1 958 2 600 162 648
Other acqusitions** 2021 119 505 6 816 124 110 317 792
Total 141 205 8 774 126 710 480 440
*Other acqusitions include 39 companies Visma group acquired during 2022 and presented aggregated as they
individually are not considered significant
**Other acqusitions include 41 companies Visma group acquired during 2021 and presented aggregated as they
individually are not considered significant
Chapters
65 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 4 – Goodwill and other intangible assets – Continued
(EUR 1,000) Trademark Technology
Capitalized
development expenses
Contracts &
Customer relationships Goodwill
Cost as at 1 January 2021 28 469 451 828 62 424 654 125 2 410 672
Acquisitions 6 757 134 448 8 774 126 710 480 440
Additions 0 0 4 881 0 0
Disposal 0 0 0 0 0
Amortisation (593) (140 873) (21 759) (142 119) 0
Exchange adjustments 0 7 238 5 666 3 646 24 905
Balance at 31 December 2021 34 633 452 641 59 987 642 363 2 916 018
Carrying amount at 1 January 2021
Cost 28 747 1 044 471 147 142 1 328 844 2 593 722
Accumulated amortisation and impairment (278) (592 643) (84 718) (674 719) (183 050)
Carrying amount at 1 January 2021 28 469 451 828 62 424 654 125 2 410 672
Carrying amount at 31 December 2021
Cost 35 504 1 186 157 166 463 1 459 201 3 099 068
Accumulated amortisation and impairment (871) (733 516) (106 477) (816 838) (183 050)
Carrying amount at 31 December 2021 34 633 452 641 59 987 642 363 2 916 018
2022 2021
The Group has incurred the following software research and
development expenses
423 037 356 955
Chapters
66 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 5 – Property, Machinery and Equipment
(EUR 1,000) Machinery and
equipment
Property Total
At 1 January 2022 34 316 7 425 41 741
Investment 11 197 0 11 197
Investment acquried through business
combinations
2 504 0 2 504
Disposal related to discontniued operations (3 097) (292) (3 389)
Depreciation for the year (11 979) 0 (11 979)
Exchange adjustments (1 674) (363) (2 036)
At 31 December 2022 31 268 6 770 38 038
At 1 January 2022
Cost 150 878 8 397 159 275
Accum. depreciation (116 562) (972) (117 534)
At 1 January 2022 34 316 7 425 41 741
At 31 December 2022
Cost 159 809 7 742 167 551
Accum. depreciation (128 541) (972) (129 513)
At 31 December 2022 31 268 6 770 38 039
Depreciation rates (straight line method) 10-33.33% 0 - 4%
(EUR 1,000) Machinery and
equipment
Property Total
At 1 January 2021 29 968 2 415 32 382
Investment 10 646 0 10 646
Investment acquried through business
combinations
9 294 5 010 14 304
Depreciation for the year (12 972) 0 (12 972)
Exchange adjustments (2 619) 0 (2 619)
At 31 December 2021 34 316 7 425 41 741
At 1 January 2021
Cost 133 556 3 387 136 943
Accum. depreciation (103 587) (972) (104 562)
At 1 January 2021 29 968 2 415 32 382
At 31 December 2021
Cost 150 878 8 397 159 275
Accum. depreciation (116 562) (972) (117 534)
At 31 December 2021 34 316 7 425 41 741
Depreciation rates (straight line method) 10-33.33% 0 - 4%
Properties that are not depreciated are tested for impairment where an indicator of impairment arise.
Chapters
67 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 6 - Trade receivables, contract assets and contract liabilities
(EUR 1,000) 2022 2021
Accounts receivables 245 478 246 809
Contract assets 36 168 27 667
Total trade receivables and contract assets 281 646 274 475
Provision for expected credit loss (7 899) (7 904)
Total trade receivables and contract assets net of provisions 273 747 266 571
Net receivables and contracts assets 237 579 238 904
Contract liabilities 242 400 206 696
Movements in provisions for expected credit loss 2022 2021
Provisions for expected credit loss debt 1 January 7 904 8 576
Effect from (disposals) and acquisitions of business (14) (10)
Expected credit loss recognised as expense (expense reduction) 135 (666)
Recovered amounts previously written off (126) 5
Provisions for expected credit loss 31 December 7 899 7 904
Movements in contract asset balance 2022 2021
Opening balance 1 January 27 667 20 878
Additions to Balance 35 282 28 846
Amount from opening Balance regocnized in P&L (27 361) (22 995)
Additions through M&A 591 1 652
Disposals (10) (715)
Closing Balance 31 December 36 168 27 667
Movements in contract liability balance 2022 2021
Opening balance 1 January 206 696 163 710
Additions to Balance 244 273 211 407
Amount from opening Balance regocnized in P&L (214 163) (184 466)
Additions through M&A 14 781 24 668
Disposals (9 187) (8 624)
Closing Balance 31 December 242 400 206 696
Chapters
68 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 6 – Continued
AGE DISTRIBUTION OF TRADE RECEIVABLES FROM INVOICED DATE
(EUR 1,000) Trade receivables and contract assets
Days past invoicing
31 December 2022 Contract assets
Invoices not
overdue 31-60 days 61-90 days 91-180 days 181+ days Total
Expected credit loss rate 0,27% 0,27% 3,91% 22,27% 36,28% 44,55% 2,80%
Estimated total gross
Carrying amount at default 36 168 203 620 24 248 5 320 4 354 7 937 281 646
Expected credit loss 98 553 948 1 185 1 580 3 535 7 899
(EUR 1,000) Trade receivables and contract assets
Days past invoicing
31 December 2021 Contract assets
Invoices not
overdue 31-60 days 61-90 days 91-180 days 181+ days Total
Expected credit loss rate 0,28% 0,28% 3,34% 15,43% 36,88% 47,06% 2,88%
Estimated total gross
Carrying amount at default 27 667 198 919 28 359 7 682 4 286 7 563 274 475
Expected credit loss 77 553 949 1 186 1 581 3 559 7 904
The expected credit loss provisions is estimated based on historically incurred losses or events. The Group’s accounts receivable which have been due for more than 180 days, excluding VAT, amount to TEUR 7 783
(TEUR 7 563 in 2021). Credit days varies between 15 and 30 days. There were no material individual items. The company considers the provision for expected credit loss to be adequate.
Unsatisfied performance obligations
EUR (1,000) 2022 2021
Within one year 196 457 244 522
More than one year 80 792 50 519
Total 277 249 295 041
Chapters
69 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 7 – Other current and long-term receivables
Note 8 – Other operating expenses
OTHER CURRENT RECEIVABLES
(EUR 1,000) Note 2022 2021
Prepaid expenses 46 713 26 587
Prepaid taxes 763 2 102
Financial assets 3 705 3 109
Vendor loan note* 57 477 0
Other current receivables 29 158 22 864
Total other current receivables 137 816 54 663
(EUR 1,000) 2022 2021
Office expenses excl. leasing 42 635 29 022
Telecom and IT 57 161 40 113
Travel expenses 9 766 3 020
Car expenses 4 036 2 896
Marketing activities 70 792 47 566
Audit, lawyers' fees and other consulting services 57 103 48 417
Bad debts 2 879 3 400
Total other operating expenses 244 372 174 435
Note 9 – Financial income and expenses
CONSOLIDATED
(EUR 1,000) 2022 2021
Financial income include:
Dividend/transfer from investments 0 1 013
Other interest income 5 994 710
Financial income on contingent consideration related to business
combinations
88 563 18 160
Other financial income 3 915 2 459
Total financial income 98 471 22 341
Financial expenses include:
Interest expense 103 381 89 828
Interest expense on the lease liability 9 016 8 912
Adjustement lease expense on the lease liability** (7 509) 0
Amortisiation funding fees 1 488 616
Foreign exchange losses* 6 370 2 999
Financial expense on contingent consideration related to business
combinations
39 813 28 169
Other financial expenses 2 640 2 400
Total financial expenses 155 199 132 923
*Foreign exchange gains and losses are in all material respects associated with intercompany items that
represent foreign exchange risk for the Group that is not considered part of a net investment
**Please see note 18 for specification
OTHER LONG TERM RECEIVABLES
(EUR 1,000) Note 2022 2021
Vendor loan note* 0 56 540
Net investment in subleases 18 7 555 1 794
Other long-term receivables 4 775 3 174
Total other long-term receivables 12 330 61 509
*in 2016, Visma sold its BPO division. Part of the purchase price was paid in kind through the issuance of a NOK
400m Vendor Loan Note accruing 7 % interest and recognized in the balance sheet under other current
receivables for 2022. Maturity date of the Vendor Loan Note is December 2023.
Chapters
70 Financial statements
Previous page
Next page
2
3
4
5
6
1
DEFERRED TAX AND DEFERRED
TAX ASSETS
Consolidated statement of
financial position
2022 2021
Current assets/liabilities 24 188 (2 356)
Fixed assets/long term liabilities 282 230 277 834
Tax losses carried forward (8 257) (1 334)
Net deferred tax liability / (asset)* 298 161 274 144
Reflected in the statement of financial
position as follows:
Deferred tax asset 13 014 9 318
Deferred tax liability 311 175 283 462
Net deferred tax liability / (asset) 298 161 274 144
2022 2021
Deferred tax opening balance 274 143 264 489
Changes due to acquisitions 85 323 62 427
Currency effects (10 993) (19 987)
Changes due to disposals (8 431) 0
Taken to other comprehensive income
including currency effects
17 702 5 431
Taken to profit and loss (59 583) (38 217)
Deferred tax closing balance 298 162 274 143
Change in deferred tax in the statement of financial position includes
deferred tax assets/liabilities related to changes taken directly to equity
and acquisitions and disposals of companies that have not been recognized
through profit and loss.
Consolidated statement of
profit or loss
2022 2021
(26 544) (3 437)
(22 259) (32 337)
6 923 891
(41 881) (34 883)
2022 2021
Ordinary profit before tax from continuing operations 186 583 77 260
Profit/(loss) before tax from a discontinued operation 592 321 29 665
Ordinary profit before tax 778 904 106 925
22 % tax on ordinary profit before tax 171 359 23 524
Adjustments in respect of current income tax of previous years** (698) 5 470
Permanent differences (137 791) (4 636)
Different tax rate in group companies (6 829) (4 697)
Change in tax rates* (12) 761
Loss (profit) from associated company 0 0
Non taxable dividend received 0 (223)
Recognised previous unrecognised tax loss (3 620) 0
Effects of disallowed interest cost** 8 782 4 577
Other differences (592) 928
Tax expense 30 597 25 703
Income tax expense reported in the statement of profit or loss 25 867 19 460
Income tax attributable to a discontinued operation 4 730 6 243
Effective tax rate from continuing operations 13,9 % 25,2 %
*No change in next year's tax rates
Consolidated statement of other comprehensive income (loss) 2022 2021
Net gain (loss) on financial hedging instruments 17 702 5 431
Deferred tax charged to OCI 17 702 5 431
Below is an explanation of why the tax expense for the year does not make up 22% of the pre-tax profit,
22% is the tax rate of the parent company Visma AS.
Note 10 – Income tax
The major components of income tax expense for the years ended 31 December 2022 and 2021 are:
(EUR 1,000) 2022 2021
Consolidated statement of profit and loss
Current income tax charge 85 450 59 775
Changes in deferred taxes (59 583) (40 314)
Income tax expense reported in the statement of profit or loss 25 867 19 460
**The Group has EUR 127 165 thousand of disallowed interest deduction carried forward. These interest expenses
are relate to a the interest limitation legislation and Earnings stripping rules in Norway and the Netherlands which
became effective from 1 January 2019. EUR 18 170 thousand, EUR 30 230 and EUR 16 513 thousand expire in 8
years, 9 years and 10 years respectively. EUR 62 251 thousand can be carried forward indefinitely to future years.
The disallowed interest may not be used to offset taxable income elsewhere in the Group. Visma neither have any
taxable temporary difference nor any tax planning opportunities available that could partly support the recognition
of the disallowed interest deductions as deferred tax assets. On this basis, Visma has determined that it cannot
recognise deferred tax assets on the disallowed interest carried forward.
Chapters
71 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 11 – Related party disclosures Note 12 - Bank deposits and loans
Key managment personnel of the group:
Reference is made to Note 16 for information about compensation of key management personnel of the
group.
The ultimate parent
There were no transactions between the Visma group and Vanahall Holdco S.à.r.l during the financial year.
Terms and conditions of transactions with related parties
The sales to and purchases from related parties are made at terms equivalent to those that prevail in arm’s
length transactions. Outstanding balances at the year-end are unsecured, interest free and settlement
occurs in cash.
There have been no guarantees provided or received for any related party receivables or payables. For
the year ended 31 December 2022, the Group has not recorded any impairment of receivables relating to
amounts owed by related parties. This assessment is undertaken each financial year through examining the
financial position of the related party and the market in which the related party operates.
The consolidated accounts include cash and bank deposits of TEUR 1 071 512 (TEUR 958 114 in 2021).
Of this, restricted cash amounts to TEUR 12 093 (TEUR 11 734 in 2021). Restricted cash is primarily related
to employee withholding taxes and rental deposits.
Cash held on behalf of clients amounted to TEUR 70 931 in 2022, and is carried at net amount, as it does
not confer a right that has the potential to produce economic benefits to the reporting entity.
Group account facilities
Visma Treasury AS has a group facility with Danske Bank, in which all units in the Nordics and Netherlands
participate. The group account facility has been established to promote optimal cash flow management
and transactions were made on terms equivalent to those that prevail in arm’s lenght transactions. In the
agreement with Danske Bank, a cash-pool agreement is included were all affiliated entities accounts are
zero-balanced. A tool for cash management and interest simplifies the financial control of the groups cap-
ital. The agreement gives an opportunity to enter limit appertaining to an entities account, which gives
detailed control on unit level.
Interest bearing loans
Senior facility loans are nominated in NOK, SEK, EUR and DKK.
Compliance certificates is established on the Visma Group level. The Group debt facilties have four cove-
nants: Leverage Ratio, Interest Cover Ratio, Equity Ratio and Debt Cover Ration. There were no breach of
these covenants in 2022. The group is expected to pass all covenant-hurdles in the future.
Chapters
72 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 12 – Bank deposits and loans
2022 (Amounts in 1 000)
Due in
Company Facility Interest*
Interest
margin Interest
Interest accrued Nominal value
31.12.2022 2023 2024 2025
Visma AS Senior A 3,32% 2,75% 6,07% NOK 2 410 0 0 0 0
Visma Sverige Holding AB Senior A 2,50% 2,75% 5,25% SEK 14 227 3 755 655 100 000 100 000 3 555 655
Visma Sverige Holding AB Senior B12 2,50% 3,75% 6,25% SEK 1 353 300 000 0 0 300 000
Visma Finland Holding OY Senior A 1,24% 2,75% 3,99% EUR 2 018 153 479 0 0 153 479
Visma Finland Holding OY Senior B7 1,24% 3,25% 4,49% EUR 1 032 69 266 0 0 69 266
Visma Finland Holding OY Senior B9 1,24% 3,75% 4,99% EUR 498 30 734 0 0 30 734
Visma Danmark Holding AS Senior A 1,67% 2,75% 4,42% DKK 28 747 1 975 941 0 0 1 975 941
Visma Danmark Holding AS Senior B8 1,67% 3,25% 4,92% DKK 12 222 750 000 0 0 750 000
Visma Nederland BV Senior B3 1,24% 3,25% 4,49% EUR 13 338 914 000 0 0 914 000
Visma Belgium Holding AS Senior A 1,24% 2,75% 3,99% EUR 342 26 000 0 0 26 000
Visma AS Senior B1 3,32% 3,25% 6,57% NOK 74 772 3 452 390 0 0 3 452 390
Visma AS Senior B2 3,32% 3,75% 7,07% NOK 91 614 3 987 115 0 0 3 987 115
Total Visma group translated to EUR EUR 40 193 2 632 277 8 991 8 991 2 614 295
Expected interests to be paid EUR 123 178 122 700 122 222
2021 (Amounts in 1 000)
Company Facility Interest*
Interest
margin Interest
Interest
accrued
Nominal value
31.12.2021 2022 2023 2024 2025
Visma AS Senior A 0,61% 2,75% 3,36% NOK 3 930 0 0 0 0 0
Visma Sverige Holding AB Senior A -0,10% 2,75% 2,65% SEK 7 004 3 810 003 100 000 100 000 100 000 3 510 003
Visma Sverige Holding AB Senior B12 -0,10% 3,75% 3,65% SEK 760 300 000 0 0 0 300 000
Visma Finland Holding OY Senior A -0,52% 2,75% 2,23% EUR 1 046 153 479 0 0 0 153 479
Visma Finland Holding OY Senior B7 -0,52% 3,25% 2,73% EUR 609 69 266 0 0 0 69 266
Visma Finland Holding OY Senior B9 -0,52% 3,75% 3,23% EUR 320 30 734 0 0 0 30 734
Visma Danmark Holding AS Senior A -0,13% 2,75% 2,62% DKK 17 022 2 013 802 0 0 0 2 013 802
Visma Danmark Holding AS Senior B8 -0,13% 3,25% 3,12% DKK 7 548 750 000 0 0 0 750 000
Visma Nederland BV Senior B3 -0,52% 3,25% 2,73% EUR 7 081 805 000 0 0 0 805 000
Visma Nederland BV Senior B11 -0,56% 3,75% 3,19% EUR 541 109 000 0 0 0 109 000
Visma Belgium Holding AS Senior A -0,56% 2,75% 2,19% EUR 88 26 000 0 0 0 26 000
Visma AS Senior B1 0,61% 3,25% 3,86% NOK 42 940 3 452 390 0 0 0 3 452 390
Visma AS Senior B2 0,61% 3,75% 4,36% NOK 48 415 3 987 115 0 0 0 3 987 115
Total Visma group translated to EUR EUR 23 286 2 710 882 9 756 9 756 9 756 2 681 614
Expected interests to be paid EUR 96 139 95 877 95 615 95 353
Chapters
73 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 12 – Continued
2022 Financial hedging instruments (amounts in 1 000)
Company Facility Interest accrued Nominal value 31.12.2022
Visma Belgium Holding NV Interest swap EUR (66) 15 000
Visma Sverige Holding AB Interest swap SEK (546) 500 000
Visma Sverige Holding AB Interest swap SEK (926) 650 000
Visma Sverige Holding AB Interest swap SEK (484) 350 000
Visma Finland Holding OY Interest swap EUR (236) 75 000
Visma Danmark Holding A/S Interest swap DKK (1 944) 460 000
Visma Danmark Holding A/S Interest swap DKK (1 396) 300 000
Visma Danmark Holding A/S Interest swap DKK (1 320) 250 000
Visma Nederland BV Interest swap EUR (65) 26 000
Visma Nederland BV Interest swap EUR (305) 70 000
Visma Nederland BV Interest swap EUR (393) 100 000
Visma Nederland BV Interest swap EUR (223) 60 000
Visma Nederland BV Interest swap EUR (206) 50 000
Visma Nederland BV Interest swap EUR (208) 50 000
Visma Nederland BV Interest swap EUR (184) 35 000
Visma Nederland BV Interest swap EUR (270) 50 000
Visma AS Interest swap NOK (3 648) 1 000 000
Visma AS Interest swap NOK (2 750) 800 000
Visma AS Interest swap NOK (787) 200 000
Visma AS Interest swap NOK (4 396) 1 110 000
Visma AS Interest swap NOK (4 574) 1 000 000
Total Visma group translated to EUR EUR (4 496) 1 192 595
*Interest; For loans in NOK NIBOR - SEK STIBOR - EUR EURIBOR - DKK CIBOR
Chapters
74 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 12 – Continued
2021 Financial hedging instruments (amounts in 1 000)
Company Facility Interest accrued Nominal value 31.12.2021
Visma Sverige Holding AB Interest swap SEK 377 500 000
Visma Sverige Holding AB Interest swap SEK 282 650 000
Visma Finland Holding OY Interest swap EUR 196 75 000
Visma Danmark Holding A/S Interest swap DKK 739 460 000
Visma Danmark Holding A/S Interest swap DKK 353 300 000
Visma Danmark Holding A/S Interest swap DKK 138 250 000
Visma Nederland BV Interest swap EUR 85 26 000
Visma Nederland BV Interest swap EUR 71 55 000
Visma Nederland BV Interest swap EUR 177 100 000
Visma Nederland BV Interest swap EUR 119 60 000
Visma Nederland BV Interest swap EUR 79 50 000
Visma Nederland BV Interest swap EUR 56 35 000
Visma Nederland BV Interest swap EUR 16 35 000
Visma Nederland BV Interest swap EUR 16 50 000
Visma AS Interest swap NOK 5 115 1 000 000
Visma AS Interest swap NOK 4 253 800 000
Visma AS Interest swap NOK 992 200 000
Visma AS Interest swap NOK 5 334 1 110 000
Visma AS Interest swap NOK 4 197 1 000 000
Total Visma group translated to EUR EUR 3 037 1 145 469
*Interest; For loans in NOK NIBOR - SEK STIBOR - EUR EURIBOR - DKK CIBOR
Reference is made to Note 20 for information about termination date and interest rate on interest swap agreements.
Average effective interest rate on financial instruments 2022 2021
Interest bearing deposits 0,59% 0,07%
Revolving credit facility 4,41% 2,42%
Acquisition facility 4,41% 2,42%
Loan secured by mortgage 4,68% 3,55%
Acquisition financing Visma AS 2022 2021
Acquisition financing national holding companies 2 623 286 2 701 126
Capitalised borrowing cost (4 364) (5 852)
Other non interest bearing long term borrowings 401 131 267 675
Long-term lease liabilities 149 328 150 823
Total 3 169 380 3 113 772
Reference is made to note 20 for information about interest risk and interest hedging instruments.
Trade payables are non-interest bearing and are normally settled on terms between 15 and 60 days.
Chapters
75 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 12 – Continued
CHANGES IN LIABILITIES ARISING FROM FINANCING ACTIVITIES
1 January 2022 Cash Flows Foreign exchange movement Changes in fair values Other 31 December 2022
Short-term interest bearing bank loans 9 756 (9 873) 117 0 8 991 8 991
Revolving credit facility (0) 0 0 0 0 0
Long term interest bearing loans and borrowings 2 695 274 0 (67 361) 0 (8 991) 2 618 922
Financial Hedging instruments 10 977 0 0 (93 434) 0 (82 458)
Lease liabilities 205 490 (51 942) 5 575 (17 973) 59 452 200 601
Total liabilities from financing activities 2 921 496 (61 815) (61 669) (111 407) 59 452 2 746 056
The ‘Other’ column includes the effect of reclassification of non-current portion of interest-bearing loans and borrowings, as well as new lease contracts
CHANGES IN LIABILITIES ARISING FROM FINANCING ACTIVITIES
1 January 2021 Cash Flows Foreign exchange movement Changes in fair values Other 31 December 2021
Short-term interest bearing bank loans 9 966 (9 921) (45) 0 9 756 9 756
Revolving credit facility (0) 0 0 0 0 0
Long term interest bearing loans and borrowings 2 389 270 291 225 24 536 0 (9 756) 2 695 274
Financial Hedging instruments 35 116 0 0 (24 140) 0 10 977
Lease liabilities 201 169 (48 985) 2 922 18 50 364 205 490
Total liabilities from financing activities 2 635 522 232 319 27 413 (24 122) 50 364 2 921 496
Chapters
76 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 13 – Other reserves
Note 14 – Share capital and shareholder issues
Note 15 – Shares owned by the board
& executive employees
(EUR 1,000)
Financial hedging
instruments
(net of tax)
Exchange differences
on translation of
foreign operations
(net of tax)
Share based
compensation
Total other
reserves
As at 1 January 2021 (15 567) 32 230 0 16 663
Changes in 2021 18 708 7 056 0 25 765
At 31 December 2021 3 141 39 286 0 42 428
Changes in 2022 72 879 (36 635) 214 36 458
At 31 December 2022 76 020 2 652 214 78 885
The following describes the nature of the equity component of other reserves:
Financial hedging instruments
This includes fair value changes of interest swap contracts (net of tax, ref. note 20).
Exchange differences on translation of foreign operations
Foreign currency translation includes exchange differences arising from the translation of the financial
statements of foreign subsidiaries (net of tax).
VANAHALL AS
Shareholder/Nominee
Ordinary
A-shares
Preference
B-shares
Total
# shares %
CPPIB Vivaldi II Europe SARL 39 673 141 3 927 641 020 3 967 314 161 6,0%
CPP Investment Board Europe S.a.r.l 789 900 78 200 100 78 990 000 0,1%
General Atlantic VM,LLC 11 572 212 1 145 648 980 1 157 221 192 1,7%
Hornbeam Investment Pte Ltd - GIC 111 489 499 11 037 460 440 11 148 949 939 16,8%
Vardos 2 S.a.r.l 20 743 558 2 053 612 206 2 074 355 764 3,1%
Trio Co-Invest 2 S.a.r.l 21 712 969 2 149 583 936 2 171 296 905 3,3%
Vanahall PIKCo S.a.r.l - HG Funds 362 819 078 35 919 089 130 36 281 908 208 54,8%
VMIN 4 AS 56 209 804 2 685 107 672 2 741 317 476 4,1%
Vind Equity AS 2 513 937 248 879 802 251 393 739 0,4%
Aeternum Capital AS 3 770 906 373 319 704 377 090 610 0,6%
WP Vardos Holding Ltd 31 404 546 3 109 050 030 3 140 454 576 4,7%
Gamnat Pte Ltd - GIC 8 322 000 823 877 967 832 199 967 1,3%
Folketrydgefondet 4 022 300 398 207 684 402 229 984 0,6%
Other management 60 347 461 1 561 046 484 1 621 393 945 2,4 %
Total 735 391 311 65 510 725 155 66 246 116 466 100,0%
At 31.12.2022, the company’s share capital consists of 2 000 000 000 shares with a nominal value of EUR
19 135 000 fully paid.
At the end of the financial year, members of the Board and executive employees owned the following shares
in Vanahall AS. Vanahall AS owns 100% of the shares in Visma AS. Details on ownership is therefore more
relavant on Vanahall AS level.
Only ordinary A-shares have voting rights
Shareholders at 31.12.2022 Holding (%)
Vanahall AS 100%
Total 100%
Chapters
77 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 16 – Compensation of key management
personnel of the group
(EUR 1,000) 2022 2021
CEO salary and other remuneration
Salaries and benefits in kind 693 641
Bonus 792 740
Other 72 55
Total remuneration 1 557 1 437
2022 2021
(EUR 1,000) Visma
AS
Other
Group
companies
Other
Auditors
Total Visma
AS
Other
Group
companies
Other
Auditors
Total
Audit services 307 2 976 312 3 595 237 2 531 345 3 113
Other attestation
services
0 405 0 405 9 119 0 128
Tax services 8 345 0 353 28 547 0 575
Other services 72 3 092 0 3 164 18 2 028 0 2 046
Total 387 6 818 312 7 518 292 5 225 345 5 862
(EUR 1,000) 2022 2021
Remuneration to the management
(does not include CEO)
Salaries and benefits in kind 2 722 2 907
Bonus 1 169 255
Other 370 90
Total remuneration 4 261 3 252
(EUR 1,000) 2022 2021
Total remuneration to CEO and management
(does not include CEO)
Salaries and benefits in kind 3 415 3 548
Bonus 1 961 995
Other 442 146
Total remuneration to CEO and management 5 818 4 689
The CEO’s contract of employment provides for a termination payment equivalent to 18 months’ salary.
The CEO has a bonus agreement that is subject to achieved revenue and EBTIDA. Payment to the pension
contribution plan amounted to EUR 8 950 in 2022.
All fees are exclusive of VAT
The executive management contract of employment provides for a termination payment between 6 and
12 months’ salary. The executive management has a bonus agreement that is subject to achieved EBITDA.
No loans have been granted to or security pledged for members of the management group.
Loans to employees
In some countries, employees are entitled to loans from the Group. The interest on loans to employees is
not lower than the market interest rate. The other borrowing terms and conditions are generally the same
as normal market terms and conditions. Loans to employees comprised in 2022 to TEUR 128,1 compared
to TEUR 10,1 in 2021.
Remuneration to the board of directors
No remuneration to the board of directors either in 2022 or 2021.
REMUNERATION TO THE
AUDITORS
Chapters
78 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 17 – Secured debt and guarantee liabilities
Debtor Actual guarantee debtor Creditor Type of guarantee Guarantee limit
Visma AS Visma Software BV, NL Van Lanschot Bankiers N.V, NL liability TEUR no limit
Visma AS DSB Business Solution International Dell Products, Dublin, IR liability TEUR no limit
Visma AS Visma Lindhagen AB, SE Remulus Svealand 2AB, Stockholm, SE lease of premises TSEK 326 880
Visma AS Visma Malmö AB, SE AB Remulus Bassängkajen Malmö, Malmö, SE lease of premises TSEK 90 216
Visma AS Visma Finland Holding Oy Sponda Oyj lease of premises TEUR 73
Visma Norge Holding AS Visma IT&C AS, NO Digiplex Rosenholm AS, Oslo lease of premises TNOK 1
Visma Norge Holding AS Visma Software International AS,NO Fram Eiendom AS, Oslo lease of premises TNOK 36 304
Visma Norge Holding AS Visma Software International AS, NO Dikeveien 54 Eiendom AS lease of premises TNOK 6
Visma Romania Holding Srl Visma Software Srl S.C Timisoara Office Building Srl lease of premises TEUR 185
Visma Nederland BV ProActive Software Nederland B.V Behoud van Natuurmonumenten in Nederland liability TEUR 1 500
Visma Software International AS Visma Software Sp.zoo Pawia 23, Krakow lease of premises TEUR 5 000
Visma Norge Holding AS Compello AS kontor lease of premises TNOK 1 283
Visma Norge Holding AS Visma Enterprise AS Porselensfabrikken Næringspark AS, Porsgrunn lease of premises TNOK 1 377
Visma Norge Holding AS Visma Real Estate Solutions AS Brynsveien 11-13 Eiendom AS lease of premises TNOK 783
Visma AS Visma Nederland BV Verdasdonck Beheer B.V., B.M.A. Engelen Beheer deferred liability TEUR 7 127
Visma AS Visma Nederland BV Verdasdonck Beheer B.V., B.M.A. Engelen Beheer deferred liability TEUR 13 000
Visma AS Visma Nederland BV Cntrl Beheer BV, Wydee BV deferred liability TEUR 41 428
Visma AS Visma AS ABN AMRO BANK NV Bank guarantee TEUR 79
Visma AS Visma AS ABN AMRO BANK NV Bank guarantee TEUR 2 538
Visma AS Visma Belgium Holding AS
Jeroen De Wit, Fortino Capital Venture I Arkiv CommV, Mathias De Loore, JTC Sage-
team Investments Ltd., Maatschap Jonas Dhaenens, Keen Venture Partners Fund LP,
Participatiemaatschappij Vlaanderen NV, J.D.W. Management BV, Ben Vloemans
deferred liability TEUR 51 600
Total guarantees TEUR 171 794
Security is granted for loans as described in note 12 as follows:
Shares
Visma AS has pledged shares in the respective national holding companies. The national holding companies
have pledged it’s share holdings in material subsidiaries and they provide only guarantees for their share
of the debt. Refer to note 9 in the parent company annual accounts which describe the group structure.
Account receivables
Pledges on account receivables are established in most countries. In Finland and Sweden floating charge
is established on some subsidiaries.
Operating assets
Pledges on operating assets are established in certain companies.
All securities granted will always be subject to local law.
Chapters
79 Financial statements
Previous page
Next page
2
3
4
5
6
1
Leases
The Group has entered into commercial leases on certain motor vehicles and IT machinery.
These leases have an average duration of between 1 and 5 years with no renewal options included in the
contracts. There are no restrictions placed upon the lessee by entering these leases
In addition the Group has entered into commercial property leases related to the Group’s office buildings.
These leases have remaining terms of between 1 and 10 years. In certain cases, Visma may sublease part
of the office space to a third party. In addition, the Group also has leases which are expensed as incurred
as they are considered to be either short term or of low value.
Note 18 – Leases
Right of use assets recognized in the Balance sheet 2022 2021
Right of use assets 181 298 189 396
Net Investment in subleases 7 555 1 794
(EUR 1,000) Buildings
Machinery,
equipment and
vehicles Total
At 1 January 2022 176 340 13 056 189 396
Opening balance adjustments 11 612 (82) 11 531
Additions 22 692 8 22 700
Additions through business combinations 8 485 1 735 10 220
Dispolsals and scrap 33 (36) (2)
Disposals through discontinued operations (17 669) (1 308) (18 977)
Depreciation of the year (40 415) (8 115) (48 530)
Adjustments 9 061 792 9 854
Exchange adjustments 5 007 101 5 108
At 31 December 2022 170 140 6 051 181 298
Depreciation rates (straight line method) 1-10 years 1-5 years
(EUR 1,000) Buildings
Machinery,
equipment and
vehicles Total
At 1 January 2021 168 009 18 655 186 664
Additions 42 919 (7 355) 35 564
Additions through business combinations 10 096 4 705 14 800
Dispolsals and scrap (49) 0 (49)
Discontinued Operations 0 0 0
Depreciation of the year (47 025) (3 482) (50 507)
Exchange adjustments 2 390 532 2 922
At 31 December 2021 176 340 13 056 189 396
Depreciation rates (straight line method) 1-10 years 1-5 years
Lease liabilities recognized in the Balance sheet 2022 2021
Current lease liabilities 51 273 54 666
Non-current lease liablities 149 328 150 823
(EUR 1,000) 2022 2021
Lease liabilities at 1 January 2022 205 490 201 169
Opening balance adjustment 7 509 0
Additions 40 045 35 564
Additions through business combinations 13 106 14 800
Disposals through discontinued operations (10 224) 0
Lease payments (42 927) (48 985)
Interest expense for the lease liability 9 016 12 896
Transfer and reclassifications (26 989) (12 878)
Currency exchange differences 5 575 2 922
Total lease liabilities at 31 December 2022 200 601 205 490
Chapters
80 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 18 – Continued
Expenses related to the right of use assets and
lease liabilities recognized in the P&L 2022 2021
Total lease expenses included in other operating expenses** 1 851 5 658
Depreciation 48 530 41 960
Interest on lease liabilities 9 016 8 912
Total expenses from leases recognized in the P&L 59 397 70 386
Cash outflow from leases 2022 2021
Lease payments 42 927 48 985
Cash flow from financing activities, continuing operations 9 016 12 896
Total lease expenses included in other operating expenses** 1 851 6 983
Total cash flow from leases 53 794 68 864
**Leases of low value or short term leases are recognized in other operating expenses
Note 19 – Information on calculation of earnings per share
The calculation is based on the following information:
2022 2021
Majority's share of the Group's profit/loss for the year (EUR 1,000)
Continuing operations 160 716 81 222
Majority's share of the Group's profit/loss from continiuing
operations for the year (EUR 1,000)
160 801 81 683
Time-weighted average number of shares 31 December 2 000 000 000 2 000 000 000
Earnings per share (EUR) from continuing operations 0,08 0,04
Effect of dilution:
Time-weighted average number of shares 31.12 including options 2 000 000 000 2 000 000 000
Diluted earnings per share (EUR) from continuing operations 0,08 0,03
Discontinued operations
Discontinued operations 587 591 N/A
Majority's share of the Group's profit/loss from discontiued
operations for the year (EUR 1,000)
587 903 N/A
Time-weighted average number of shares 31 December 2 000 000 000 2 000 000 000
Earnings per share (EUR) from discontinued operations 0,29 N/A
Majority's share of the Group's profit/loss from continiuing and
dicontinued operations for the year (EUR 1,000)
Profit for the year from continuing and discontinued operations 748 307 81 222
Majority's share of the Group's profit/loss from continuing and
discontiued operations for the year (EUR 1,000)
748 704 81 683
Time-weighted average number of shares 31 December 2 000 000 000 2 000 000 000
Earnings per share (EUR) from continuing and
discontinued operations
0,37 0,04
Earnings per share amounts are calculated by dividing net profit for the year attributable to ordinary equity
holders of the parent company by the weighted average number of ordinary shares outstanding during the
year. Diluted earnings per share amounts are calculated by dividing net profit for the year attributable to
ordinary equity holders of the parent company by the weighted average number of ordinary shares out-
standing during the year plus the effect of all dilutive potential ordinary shares.
Maturity analysis - undiscounted contractual cashflows 2022 2021
Within one year 39 863 52 934
After one year but no more than four years 110 795 139 885
More than five years 34 943 47 285
Chapters
81 Financial statements
Previous page
Next page
2
3
4
5
6
1
Market and technology risks
As all companies, Visma is exposed to general economical fluctuations and GDP developments in the dif-
ferent countries where Visma is selling its products and services. As a technology company, Visma is also
exposed to risks associated with dramatic shifts in technology, and resulting changes in the competitive
landscape. Competition have been present in our markets for many years and although Visma is used the
competition it remains a constant challenge to preserve and gain market shares.
The market and technology risk exposure is however limited by the following factors:
• The products and services provided cater to a large degree to requirements that are mandatory and
necessary regardless of the economical cycle.
• Visma has a significant customer base spread across several countries and verticals. This lowers the
exposure to events affecting a single country or vertical market. Visma’s portfolio of small and medium
size customers simplifies project execution and lower implementation risks.
• Visma has a wider range of products and services than its competitors, which provides more opportunities
for cross-selling, more product sales to each customer, and less churn.
Financial risk
The Group’s principal financial liabilities comprise loans and borrowings and trade and other payables. The
main purpose of these financial liabilities is to raise finance for the Group’s operations. The Group has loan
and other long-term receivables, trade and other receivables, and cash and short-term deposits that arrive
directly from its operations. The Group has also entered into derivative instruments for hedging purposes,
these derivates have the same principal terms as the bank loans - December 3rd 2025. The Group does not
use financial instruments, including financial derivatives, for trading purposes. The Group’s senior manage-
ment oversees the management of these risks.
Guidelines for risk-management have been approved by the board.
The most significant financial risks for the Group are interest rate risk, liquidity risk, credit risk and exchange
rate risk. The board and Management continuously evaluate these risks and determine policies related to
how these risks are to be handled within the Group.
Credit risk
The Group are exposed to credit risk primarily related to accounts receivable, contract assets and other
long-term receivables. The Group has no significant credit risk linked to an individual customer or several
customers that can be regarded as a group due to similarities in the credit risk. The risk is limited due to
the large number of customers and small amounts beeing invoiced to each customer.
The Group has guidelines for ensuring that sales are only made to customers that have not experienced any
significant payment problems, and that outstanding amounts do not exceed certain credit limits.
The Group has not provided any guarantees for third parties liabilities.
The maximum risk exposure is represented by the carrying amount of the financial assets in the balance
sheet. The Group regards its maximum credit risk exposure to the carrying amount of trade receivables
(see Note 6) and other current assets (see Note 7).
Interest rate risk
The Group is exposed to interest-rate risk through its funding activities (see Note 12). All of the interest
bearing debt has floating interest rate conditions which make the Group influenced by changes in the
market rate.
The objective for the interest rate management is to minimize interest costs and at the same time keep the
volatility of future interest payments within acceptable limits. The Group has loans in NOK, DKK, SEK and
EUR giving a natural hedge for the interest rate risk to the underlying cash flow in the companies.
Derivative instruments designated as cash flow hedging instruments
Parts of the groups cash flow are related to interest rate risk. The group has entered into interest rate con-
tracts covering approximately 50% of the loan amounts. The nominal value of interest rate hedges were
EUR 1 193 m (1 145 m). Interest rate for loans with floating rate has been hedged using interest rate swaps,
where the group receives floating rate and pays fixed rate. The hedge is expected to exactly offset changes
in expected cash flows due to fluctuations in the interest rate over the term of the debt. The effectiveness
of the hedge relationship will be periodically assessed during the life of the hedge by comparing the current
terms of the swap and the debt to assure they continue to coincide.
Note 20 - Financial and other risks
Adjustment in interes rates Effect on profit before tax, TEUR
2022 ± 50bps ± 7 198
2021 ± 50bps ± 7 827
Chapters
82 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 20 – Continued
The table below shows the fair value of the interest swap contracts.
(EUR 1,000)
Debtor
Fixed
interest Nominal value Value 31.12.2021 Value 31.12.2022 Fair value adjustments*
Visma Sverige Holding AB 650 MSEK 0,52236% from 14.03.16 to 03.12.25 0,52% SEK 650 000 142 4 643 4 501
Visma Sverige Holding AB 500 MSEK 0,9825% from 05.09.13 to 05.12.25 0,98% SEK 500 000 (748) 3 001 3 749
Visma Sverige Holding AB 350 MSEK 0,58% from 05.03.22 to 03.12.25 0,58% SEK 350 000 (53) 2 463 2 516
Visma Finland Holding OY 75 MEUR 0,27% from 07.09.15 to 03.12.25 0,27% EUR 75 000 (984) 6 122 7 106
Visma Nederland BV 26 MEUR 0,47% from 07.09.15 to 03.12.25 0,47% EUR 26 000 (549) 1 976 2 525
Visma Nederland BV 70 MEUR -0,10% from 05.09.18 to 03.12.25 -0,10% EUR 70 000 15 6 470 6 455
Visma Nederland BV 100 MEUR 0,03% from 05.09.18 to 03.12.25 0,03% EUR 100 000 (346) 8 802 9 148
Visma Nederland BV 60 MEUR 0,0950% from 05.09.18 to 03.12.25 0,10% EUR 60 000 (383) 5 197 5 580
Visma Nederland BV 50 MEUR -0,027% from 05.09.2019 to 05.12.25 -0,03% EUR 50 000 (47) 4 504 4 552
Visma Nederland BV 50 MEUR -0,04 from 05.03.2020 to 03.12.25 -0,04% EUR 50 000 (32) 4 522 4 554
Visma Nederland BV 35 MEUR -0,379% from 05.03.2021 to 03.12.25 -0,38% EUR 35 000 (419) 3 511 3 930
Visma Nederland BV 50 MEUR -0,4230% from 05.03.2021 to 03.12.25 -0,42% EUR 50 000 (703) 5 049 5 752
Visma Belgium Holding BV 15 MEUR -0,11% from 05.03.22 to 03.12.25 -0,11% EUR 15 000 (43) 1 383 1 426
Visma Danmark Holding A/S 460 MDKK 0,37% from 07.09.15 to 03.12.25 0,37% DKK 460 000 (464) 5 203 5 667
Visma Danmark Holding AS 300 MDKK 0,2400% from 27.03.18 to 03.12.25 0,24% DKK 300 000 (1 310) 3 452 4 762
Visma Danmark Holding AS 250 MDKK 0,045% from 05.03.20 to 05.12.25 0,05% DKK 250 000 172 3 135 2 963
Visma Group Holding AS 800 MNOK 2,26% from 05.09.13 to 05.12.25 2,26% NOK 800 000 (1 452) 2 256 3 707
Visma Group Holding AS 1.000 MNOK 2,1975% from 05.09.13 to 03.12.25 2,20% NOK 1 000 000 (1 591) 2 944 4 535
Visma Group Holding AS 1110 MNOK 2,10142% from 05.09.14 to 03.12.25 2,10% NOK 1 110 000 (1 381) 3 534 4 914
Visma Group Holding AS 200 MNOK 2,11% from 05.09.14 to 03.12.25 2,11% NOK 200 000 (253) 624 877
Visma Group Holding AS 1.000 MNOK 1,9125% from 18.05.17 to 03.12.25 1,91% NOK 1 000 000 (548) 3 667 4 214
Total in EUR (10 977) 82 458 93 434
* Fair value adjustment as market to market value at year end 2022, for the remaining life of the contracts.
Chapters
83 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 20 – Continued
Capital structure and equity
The primary focus of the Group’s capital management is to ensure that it maintains a strong credit rating and
healthy capital ratio in order to support its business and maximise shareholders value. The group manages
its capital structure and makes adjustment to it, in light of changes in economic conditions. To maintain or
adjust the capital structure, the Group may adjust the dividend payment to shareholders, return capital
to shareholders or issue new shares. No changes were made in the objectives policies or processes during
the financial year. The Group monitors capital according to covenants described in note 12, and a measure
of the ratio of net debt divided by total capital plus net debt as shown below. Visma utilizes capital struc-
ture using both equity and debt to be in line with the target for the company. According to this objective,
Visma expects a capital structure where debt relative to earnings before interests, taxes, appreciations and
deprecitations are stable. The current capital structure is in line with this target.
Determination of fair value
The value of financial assets subsequently measured at FVTPL is determined by reference to published
price quotations in an active market. For unquoted financial assets the fair value has been estimated using
a valuation technique based on assumptions that are not supported by observable market prices.
The following of the Group’s financial instruments are not measured at fair value: cash and cash equivalents,
trade receivables, other current receivables, overdraft facilities and long-term debts.
The carrying amount of cash and cash equivalents and overdraft facilities is approximately equal to fair value
since these instruments have a short term to maturity. Similarly, the carrying amount of trade receivables
and trade payables is approximately equal to fair value since they are entered into on “normal” terms and
conditions.
The fair value of loan notes have been calculated using market interest rates.
Exchange rate risk
The Group is exposed to changes in the value of EUR relative to other currencies (mainly SEK, DKK and
NOK), due to production and sales operations in foreign entities with different functional currencies. The
net income of the Group is also affected by changes in exchange rates, as the profit and loss from foreign
operations are translated into EUR using the weighted average exchange rate for the period. The Group
has loans denominated in SEK, DKK and NOK to reduce the cash flow risk in foreign currency.
The following table sets the Group’s sensitivity for potential adjustments in EUR exchange rate, with all the
other variables kept constant. The calculation is based on equal adjustments towards all relevant currency.
The effect in the profit is a result of adjustments in monetary items.
Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due (ref-
erence is made to Note 12 for the loan repayment schedule). The Groups approach to managing liquidity
is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due,
under both normal and stressed conditions, without incurring unacceptable losses or risking damage to
the Groups reputation. Reference is made to note 12 for an overview of Visma’s interest bearing loans and
financial obligations. Surplus liquidity is primarily invested in bank deposits.
Adjustment in exchange rate Effect on profit before tax, TEUR
2022 ± 5 % ± 8 642
2021 ± 5 % ± 6 902
Maturity analysis
Financial
Liabilities
Accrued
interests
Accounts
payable
Contingent
and deferred
liabilities
Other
liabilities Total
Within one year 8 991 35 697 228 631 117 802 130 118 521 239
After one year but no
more than four years
2 623 286 0 0 388 149 25 201 3 036 635
More than five years 0 0 0 0 0 0
Please see note 18 for maturity analysis for lease liability.
2022 2021
Interest-bearing debt 2 627 913 2 705 030
Less cash and cash equivalents 1 071 512 958 114
Net debt 1 556 400 1 746 916
Majority's equity 2 159 146 1 409 415
Total equity and net debt 3 715 546 3 156 331
Debt ratio 42% 55%
Chapters
84 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 20 – Continued
2022 2021
Carrying amount Fair value Carrying amount Fair value
Financial assets
Cash and cash equivalents 1 071 512 1 071 512 958 114 958 114
Trade receivables 237 579 237 579 238 904 238 904
Shares measured at fair value
through profit and loss
3 705 3 705 3 109 3 109
Other non-current assets 5 701 5 701 59 714 59 714
Financial hedging instruments 82 458 (82 458) 0 0
Financial liabilities
Revolving credit facility 0 0 (0) (0)
Short-term interest bearing
bank loans
8 991 8 991 9 756 9 756
Trade creditors 85 672 85 672 96 904 96 904
Financial hedging instruments 0 0 10 977 10 977
Current liabilities related to
acquisitions
117 802 117 802 178 247 178 247
Non current liabilities related
to acquisitions
388 149 388 149 277 705 277 705
Interest-bearing loans and
borrowings:
Bank loans 2 627 913 2 627 913 2 705 030 2 705 030
31 Dec. 2022 Level 1 Level 2 Level 3
Assets measured at fair value
Shares measured at fair value through
profit and loss
3 705 3 705
Financial hedging instruments 82 458 82 458
Liabilities measured at fair value
Current liabilities related to contingent
payments for acquisitions
117 802 117 802
Non current liabilities related to contingent
payment for acquisitions
388 149 388 149
31 Dec. 2021 Level 1 Level 2 Level 3
Assets measured at fair value
Shares measured at fair value through
profit and loss
3 109 3 109
Liabilities measured at fair value
Financial hedging instruments 10 977 10 977
Current liabilities related to contingent
payments for acquisitions
178 247 178 247
Non current liabilities related to contingent
payment for acquisitions
277 705 277 705
Set out below is a comparison by category of carrying amounts and fair values of all of the Group’s financial
instruments.
Fair value and carrying amounts of bank loans are not materialy different because of variable interest rates
and low credit spreads.
Fair value hierarchy
As at 31 December 2022, the Group held the following financial instruments measured at fair value:
As at 31 December 2021, the Group held the following financial instruments measured at fair value:
The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments
by valuation technique:
Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities
Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are
observable, either directly or indirectly
Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not
based on observable market data.
Contingent payments dependent on future financial results and estimated based on current trading, budgets
and forecasts, typically paid over a 1 - 4 year period post acquisition. Generally, these contigent payments
are calulated according to a formula based on future revenue and ebitda performance of the acquired
enitity. The fair value is the net present value of estimated future cash outflows.
Chapters
85 Financial statements
Previous page
Next page
2
3
4
5
6
1
Taxes 4 730 6 243
Profit for the year from discontinued operations 17 393 23 422
Net gain on sale of discontinued operations 570 198 0
Net income from discontinued operations 587 591 23 422
Condensed Statement of Cash Flows from discontinued operations 2022 2021
Operating before tax 6 064 53 536
Operating after tax 3 528 47 542
Investing 1 462 1 502
Financing (1 777) (11 856)
Net Cash (outflow)/inflow 3 213 37 189
Recorded value of assets and liabilities as at the date of disposal were:
(EUR 1,000) 2022
ASSETS
Deferred tax assets 594
Patents and other intangible assets 11 938
Capitalised R&D cost own software 553
Contracts and customer relationships 30 798
Goodwill 192 732
Property, land and buildings 292
Machinery and equipment 3 097
Financial assets/Shares 9
Other long-term receivables 382
Right of use assets 19 351
Inventory 8 820
Accounts receivables 57 216
Other current receivables 12 765
Cash and cash equivalents 28 963
Assets 367 510
LIABILITIES
Deferred tax liability 9 025
Long-term lease liabilities 14 707
Other long-term non interest bearing liabilities 3 846
Trade creditors 17 006
Public duties payable 17 352
Tax payable 4 759
Deferred revenue 9 187
Short-term lease liabilties 6 155
Other current liabilities 23 930
Liabilities 105 967
Condensed Statement of Income from discontinued operations
(EUR 1,000) 2022 2021
Revenue 302 518 356 676
Total operating expenses 260 257 296 221
Depreciation tangible assets, capitalised R&D and RoU assets 5 887 9 965
Amortisation intangible assets 10 655 17 298
Operating profit EBIT 25 720 33 192
Net financial items (3 597) (3 527)
Profit before taxes from discontinued operations 22 123 29 665
Note 21 – Discontinued operations
On September 30th 2022, Visma sold the consulting centric part of the Custom Solutions division to CVC
Capital Partners. The net consideration for the sale was EUR 781 million. On October 31st, Visma completed
the sale of its Cloud Infrastructure Services business to the Norwegian investment company Aars. The net
consideration for this sale was EUR 53 million.
These divestments allows Visma to focus its business on its core strategy of delivering mission critical
software.
Fair value and net gain on sale is presented below.
In Visma AS’ consolidated financial statement, the gain from the sale of its consulting business is EUR 561
million, and the gain on the sale of Cloud Infrastructure services is 6.9 million. The divested companies are
presented under discontinued operations in the consolidated financial statement.
Condensed Statement of Income from discontinued operations - continued
Earnings per share (EUR) 2022 2021
Basic, profit/(loss) for the year from discontinued operations 0,294 0,012
Diluted, profit/(loss) for the year from discontinued operations 0,294 0,012
Chapters
86 Financial statements
Previous page
Next page
2
3
4
5
6
1
Note 22 – Current and non-current liabilities
CONSOLIDATED
OTHER CURRENT LIABILITIES
(EUR 1,000) 2022 2021
Accrued interests 35 697 26 323
Deferred payment related to business combinations 117 802 178 247
Other current liabilities* 155 559 141 588
Total other current liabilities 309 058 346 158
*Other current liabilities includes fixed deferred payments and contingent payments related to aqcuisitions
Ref. note 17 for security to guarantee short term debt
OTHER NON-CURRENT LIABILITIES
(EUR 1,000) 2022 2021
Deferred payment related to business combinations 388 149 277 705
Other non-current liabilities 12 982 4 213
Total other non-current liabilities 401 131 281 917
Note 23 – Impairment testing of goodwill
Goodwill acquired through business combinations has been allocated to the acquired business. Businesses
have been allocated to the lowest possible CGU for impairment testing. None of these are on a higher level
than the operating segments.
CGU
The annual impairment test is performed for all of the Group’s Cash Generating Units (CGUs).
The Group’s CGUs are
Norway
Sweden
Denmark
Finland
Benelux
Geo expansion
Key assumptions used in value-in-use calculations
The recoverable amount has been determined based on a value in use calculation. Cash flow projections are
based on budget for 2023 approved by management. Despite inherent differences between CGUs, man-
agement have applied simplified aproximations of prognosis period growth rate and margin development,
utilizing conservative assumptions of annual growth in revenues of 3% and an annual EBITDA improvement
of 0,5 %. Management deems this to be an accepptable approach given the significant headroom. In a limited
number of instances, where company characteristics deviate materially, different assumptions have been
applied. Growth rates and margin improvement in these cases are based on management’s expectations.
In these cases, Management have derived expectations from the company budgets and/or the investment
case for recent acquisitions. Management expects the Group’s share of the market to be stable over the
budget period. The discount rate applied to cash flow is 7.75% (2021: 6,0 %) and cash flows beyond year
2028 are extrapolated using a 1.5 % growth rate (2021: 1.5 %). The same method for determining recover-
able amounts has been applied across the different CGUs.
Note 21 – Continued
Value of net assets 261 543
Attributable to equity holders of Visma AS 261 543
Pre-close capital increase 4 955
Non controlling interests 0
Net sales proceeds from sale 835 692
Net assets in discontinued operations 266 498
Net gain on sale 569 194
Profit for the year from discontinued operations 17 393
Net income discontinued operations 587 591
Chapters
87 Financial statements
Previous page
Next page
2
3
4
5
6
1
Significant events after the balance sheet date that occur before the Board of Directors has approved the
financial statements may make it necessary to change the annual financial statements or to disclose the
matter in the notes to the financial statements. If new information emerges regarding a matter that existed
on the balance sheet date, and the matter is significant, the financial statements must be changed. If events
concern matters that arose after the balance sheet date, the matters may have to be disclosed in a note.
Visma has in 2023 acquired 7 companies. Please refer to note 1 for more information.
No other events have taken place after the reporting period that would have affected the financial state-
ments or any assessments carried out.
Note 24 – Events after the balance sheet date
CONSOLIDATED
The recoverable amounts for the different cash generating units are higher than the carrying amounts and
no impairment loss is recognised in 2022. With regard to the assessment of value-in-use of the different
cash generating units above, management believes that no reasonably possible change in any of the above
key assumptions would cause the carrying value of the units to materially exceed its recoverable amounts.
Estimated cash flows and growth rates used in determining the value in use exclude any estimated future
cash inflows or outflows expected to arise from future restructuring or from improving or enhancing the
asset’s performance.
GOODWILL
THE REMAINING CARRYING AMOUNT OF GOODWILL
AT 31 DECEMBER WAS AS FOLLOWS:
(EUR 1,000) 2022 2021
Norway 761 105 785 466
Sweden 563 726 410 013
Denmark 348 113 360 153
Finland 189 918 208 936
Benelux 1 242 075 904 618
Geo Expansion 334 356 246 832
Sum 3 439 291 2 916 018
Note 23 – Continued
Chapters
88 Financial statements
Previous page
Next page
2
3
4
5
6
1
Annual Report 2022
Parent company
annual accounts
Chapters
89 Parent company annual accounts
Previous page
Next page
2
3
4
5
6
1
Profit and loss statement – 1 Jan. - 31 Dec.
VISMA AS
(NOK 1,000) Note NGAAP
2022
NGAAP
2021
OPERATING REVENUE
Other revenue 1 777 277 466 058
Total operating revenue 777 277 466 058
OPERATING EXPENSES
Cost of goods sold 658 400 341 619
Payroll and personnel expenses 2 80 217 70 187
Depreciation and amortisation expenses 4 1 575
Other operating expenses 3 58 773 50 823
Total operating expenses 797 395 464 205
Operating profit (20 118) 1 853
FINANCIAL ITEMS
Financial income 4 4 811 484 5 190 411
Financial expenses 4 (507 568) (422 984)
Net financial items 4 303 916 4 767 427
Profit before taxes 4 283 798 4 769 280
Taxes 5 155 347 183 586
Profit for the year 4 128 451 4 585 695
Transfers and allocations
Transferred to / (from) retained earnings 4 128 451 4 585 695
Total transfers and allocations 6 4 128 451 4 585 695
Group contribution paid (net after tax) (800 000) (10 019 644)
Chapters
90 Parent company annual accounts
Previous page
Next page
2
3
4
5
6
1
Balance sheet 31 Dec.
VISMA AS
(NOK 1,000) Note NGAAP
2022
NGAAP
2021
ASSETS
Non-current assets
Intangible assets
Deferred tax assets 5 372 317
Total intangible assets 372 317
Tangible fixed assets
Property 23 807 23 807
Machinery and equipment 76 0
Total tangible fixed assets 23 882 23 807
FINANCIAL ASSETS
Shares in subsidiaries 7 20 171 672 16 078 596
Other Shares 200 200
Total financial fixed assets 20 171 872 16 078 796
Total non-current assets 20 196 127 16 102 919
Current assets
Receivables group 7,8,9 1 014 934 1 190 949
Other current receivables 3 170 934
Total receivables 1 018 104 1 191 883
Cash and cash equivalents
Cash pool 8 303 572 103 389
Cash and cash equivalents 8 118 349 301 584
Total cash and cash equivalents 421 921 404 973
Total current assets 1 440 025 1 596 856
TOTAL ASSETS 21 636 152 17 699 776
(NOK 1,000) Note NGAAP
2022
NGAAP
2021
EQUITY AND LIABILITIES
Equity attributable to equity holders of the parent
Paid-in capital
Share capital 6 200 000 200 000
Share premium reserve 6 4 705 300 5 080 289
Other paid-in capital 6 882 113 882 113
Total paid-in capital 5 787 413 6 162 402
Retained earnings
Retained earnings 6 7 097 600 2 972 207
Total equity 12 885 013 9 134 609
Non-current liabilities
Other long-term interest bearing loans and borrowings 9 7 429 005 7 425 405
Total non-current liabilities 7 429 005 7 425 405
Current liabilities
Short term liabilities to group companies 8 951 620 800 000
Trade creditors 19 484 16 455
Public duties payable 3 255 748
Deferred tax liability 5 1 423 2 922
Taxes payable 5 158 206 180 665
Other current liabilities 188 147 138 971
Total current liabilities 1 322 134 1 139 761
Total liabilities 8 751 139 8 565 166
TOTAL EQUITY AND LIABILITIES 21 636 152 17 699 776
Secured liabilities and guarantees
Merete Hverven
CEO and Director
Øystein Moan
Executive Chairman
Oslo, 20 March 2023
Hafiz Lalani
Director
Nicholas James Humphries
Director
Jean Baptiste Vincent
Roger Robert Brian
Director
Henry Ormond
Director
Zoe Zhao
Director
David Toms
Director
VISMA GROUP HOLDING AS
Chapters
91 Parent company annual accounts
Previous page
Next page
2
3
4
5
6
1
Cash flow statement – 1 Jan. - 31 Dec.
VISMA AS
(NOK 1,000) NGAAP
2022
NGAAP
2021
Ordinary profit / loss before tax 4 283 798 4 769 280
Depreciation and amortisation expenses 4 1 575
Cash inflow from interest (12 322) (6 600)
Cash outflow from interest 454 988 408 273
Group contribution received (1 014 934) (1 190 949)
Dividend received from group companies (3 751 781) (3 980 493)
Dividend/transfer from investments 0 (10 300)
Taxes paid (178 499) (173 973)
Cash flow from operations (218 746) (183 186)
Changes in inventory and trade creditors 3 029 15 833
Changes in public duties payable 2 506 (1 655)
Change in intercompany receivables/payables (2 102) (225)
Change in other accruals 71 866 (25 941)
Net cash flow from operations (143 446) (195 174)
(NOK 1,000) Note NGAAP
2022
NGAAP
2021
Investment in businesses (3 144 547) (3 783 854)
Net cash flow from investments (3 144 547) (3 783 854)
Net cash flow from share issues 0 20 000
Repayment of share premium reserve (374 989) 0
Received dividend/group contribution 4 942 730 5 134 908
Payment of dividend/group contribution (800 000) (1 444 600)
Repayments of interest bearing loans 0 (2 044 495)
Cash inflow from interest bearing loan 0 1 100 000
Cash inflow from interest 12 322 6 600
Cash outflow from interest (454 988) (408 273)
Transaction cost 0 (14 100)
Net cash flow from financing activities 3 325 076 2 350 039
Net cash flow for the year 37 082 (1 628 989)
Cash and cash equivalents 1.1 404 973 1 966 088
Cash from merger with Visma Group Holding AS 0 80 514
Net foreign exchange difference (20 134) (12 641)
Cash and cash equivalents 31.12 421 921 404 973
Specification of cash and cash equivalents
Bank accounts 118 349 301 584
Deposits in group cash pool facility 303 572 103 389
Cash and cash equivalents 31.12 8 421 921 404 973
Chapters
92 Parent company annual accounts
Previous page
Next page
2
3
4
5
6
1
Property, plant and equipment
Property, plant and equipment is capitalized and depreciated over the estimated useful economic life. Direct
maintenance costs are expensed as incurred, whereas costs for improvements and upgrading are assigned
to the acquisition cost and depreciated along with the related asset. If the carrying value of a non current
asset exceeds the estimated recoverable amount, the asset is written down to the recoverable amount.
The recoverable amount is the greater of the net selling price and value in use. In assessing value in use,
the estimated future cash flows are discounted to their present value.
Pensions and other post-employment benefits
The Company has a defined contribution pension plan in Norway, which requires contributions to be made
to a separately administered fund. Contributions have been made to the pension plan for all employees.
The pension premiums are charged to expenses as they are incurred.
Income tax
Tax expenses in the profit and loss account comprise both tax payable for the accounting period and
changes in deferred tax. Deferred tax is calculated at 22 percent on the basis of existing temporary differ-
ences between accounting profit and taxable profit together with tax deductible deficits at the year end.
Temporary differences both positive and negative are balanced out within the same period. Deferred tax
assets are recorded in the balance sheet to the extent it is more likely than not that the tax assets will be
utilized. To what extent group contribution is not registered in the profit and loss, the tax effect of group
contribution is posted directly against the investment in the balance sheet.
Cash flow statement
The cash flow statement is presented using the indirect method. Cash and cash equivalents include cash,
bank deposits and other short term highly liquid placement with original maturities of three months or less.
Use of estimates
The preparation of the financial statements requires management to make estimates and assumptions that
affect the reported amounts in the profit and loss statement, the measurement of assets and liabilities and
the disclosure of contingent assets and liabilities on the balance sheet date. Actual results can differ from
these estimates. Contingent losses that are probable and quantifiable are expensed as incurred.
Accounting principles
The annual accounts for Visma AS are prepared according to the Norwegian Accounting Act and generally
accepted accounting principles in Norway.
Revenue recognition
The revenue consists of revenue from providing management services and marketing and branding activity
provided to group companies. Revenue is recognised to the extent that it is probable that the economic
benefits will flow to the company and the revenue can be reliably measured, regardless of when the pay-
ment is being made.
Subsidiaries and investment in associates
Subsidiaries and investments in associates are valued at cost in the company accounts. The investment is
valued as the cost of the shares in the subsidiary, less any impairment losses. An impairment loss is rec-
ognised if the impairment is not considered temporary. Impairment losses are reversed if the reason for
the impairment loss disappears in a later period. Dividends, group contributions and other distributions
from subsidiaries are recognised in the same year as they are recognised in the financial statement of the
provider. If dividends / group contributions exceed withheld profits after the acquisition date, the excess
amount represents repayment of invested capital, and the distribution will be deducted from the recorded
value of the acquisition in the balance sheet for the parent company.
Balance sheet classification
Net current assets comprise creditors due within one year, and entries related to goods circulation. Other
entries are classified as fixed assets and/or long term creditors. Current assets are valued at the lower of
acquisition cost and fair value. Short term creditors are recognized at nominal value. Fixed assets are valued
by the cost of acquisition, in the case of non incidental reduction in value the asset will be written down to
the fair value amount. Long term creditors are recognized at nominal value.
Trade and other receivables
Trade receivables and other current receivables are recorded in the balance sheet at nominal value less
provisions for doubtful debts. Provisions for doubtful debts are calculated on the basis of individual assess-
ments. For the remainder of accounts receivables outstanding balances, a general provision is carried out
based on expected loss.
Foreign currency translation
Transactions in foreign currencies are initially recorded in the functional currency at the exchange rate the
date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated
to the functional currency using the year end exchange rates. All exchange differences are recognised in
the income statement as they occur during the accounting period.
Short term investments
Short term investments (stocks and shares are valued as current assets) are valued at the lower of acqui-
sition cost and fair value at the balance sheet date. Dividends and other distributions are recognized as
other investment income.
Chapters
93 Parent company annual accounts
Previous page
Next page
2
3
4
5
6
1
Note 1 – Revenue
VISMA AS
Note 2 – Payroll and personnel expenses
VISMA AS
Note 3 – Other operating expenses
VISMA AS
(NOK 1,000) 2022 2021
Management service fee invoiced to group companies* 638 199 325 058
Invoiced marketing/branding expenses to group companies** 139 078 141 000
777 277 466 058
*The Visma Group has chosen to centralize certain management activities in order to provide them at a lower
cost and at higher quality compared to what each of the companies would be able to achieve on a separate basis.
Central activities are strategic business development, finance and treasury, organizing of audit, legal activities.
**All companies in the Visma Group are obliged to use the Visma brand and logo. Thus all marketing activities
performed by business units are to be done according to the Visma brand code. The companies pay a fee to the
marketing department.
(NOK 1,000) 2022 2021
Salaries 56 410 44 662
Salaries to employees other group companies* 7 414 550
Employer's national insurance contributions 8 415 8 525
Pension expenses 1 576 1 203
Other personnel expenses 6 402 15 247
Total 80 217 70 187
Average number of full time equivalents 26 24
For further information regarding compensation of key management, loans to employees and pensions,
see note 3 and 16 in the consolidated accounts.
*Invoiced salary expenses regarding group management and management trainees
hired in other group units.
(NOK 1,000) 2022 2021
Rent 4 071 3 256
Other office expenses 23 785 16 734
Telecom, postage and IT 15 439 13 446
Travel expenses 2 408 923
Car expenses incl leasing 30 6
Sales and marketing 2 189 244
Audit, lawyers' fees and other consulting services * 10 852 16 215
Total other operating expenses 58 773 50 823
*Reference is made to note 16 in the consolidated financial statement
Note 4 – Financial income and expenses
VISMA AS
(NOK 1,000) 2022 2021
Financial income includes the following items:
Dividend/transfer from investments and asscociated companies 0 10 300
Dividend from group companies 3 751 781 3 980 493
Other interest income 12 322 6 600
Foreign exchange gains 32 446 2 069
Group contribution 1 014 934 1 190 949
Total financial income 4 811 484 5 190 411
Financial expenses include:
Interest expense 420 750 365 601
Foreign exchange losses 52 580 14 711
Other financial expenses 34 237 42 672
Total financial expenses 507 568 422 984
Chapters
94 Parent company annual accounts
Previous page
Next page
2
3
4
5
6
1
Note 5 – Tax on ordinary profits
VISMA AS
Deferred tax liabilities and assets are calculated on the basis of the temporary differences between book values
and tax-related values in the balance sheet. All calculations are based on a nominal tax rate in Norway.
(NOK 1,000) 2022 2021
Tax payable 158 206 180 663
Changes in deferred taxes (1 554) 2 924
Adjustments in respect of current income tax of previous years (1 305) 0
Income tax expense 155 347 183 586
Summary of temporary differences making up the basis for the deferred asset/
deferred tax liability
(NOK 1,000)
2022 2021
Current assets/liabilities 6 467 14 100
Fixed assets/long term liabilities (1 691) (2 261)
Net temporary differences 4 776 11 839
Net deferred tax liability / (asset) 1 051 2 605
Visma AS's tax payable for the year has been computed as follows:
(NOK 1,000) 2022 2021
Ordinary profit before tax 4 283 798 4 769 283
Permanent differences 6 415 2 622
Change in temporary differences 7 063 (13 280)
Non taxable dividend received from subsidiaries (3 751 781) (3 980 493)
Non taxable dividend received from Norwegian associated companies 0 (9 991)
Disallowed interest carried forward** 173 622 53 052
Taxable profit 719 117 821 194
Tax payable 158 206 180 663
*The Group has NOK 682 497 thousand of disallowed interest deduction carried forward. These inter-
est expenses are relate to a the interest limitation legislation in Norway which became effective from 1
January 2019, NOK 508.875 thousand and NOK 173 622 thousand expire in 9 years and 10 years respec-
tively, and may not be used to offset taxable income elsewhere in the Group. Visma AS neither have any
taxable temporary difference nor any tax planning opportunities available that could partly support the
recognition of the disallowed interest deductions as deferred tax assets. On this basis, the Visma has
determined that it cannot recognise deferred tax assets on the tax losses carried forward.
Explanation of why the tax expense for the year does not make up 22% of the pre-tax profit
(NOK 1,000) 2022 2021
Ordinary profit before tax 4 283 798 4 769 283
22% tax on ordinary profit before tax 942 436 1 049 242
Permanent differences (823 981) (877 330)
Non taxable dividen received from foreign subsidiaries 0 0
Disallowed interest carried forward 38 197 11 673
Tax expense 156 652 183 586
Effective tax rate 3,66% 3,85%
Chapters
95 Parent company annual accounts
Previous page
Next page
2
3
4
5
6
1
Note 6 – Movement in equity
VISMA AS
(NOK 1,000) Paid-in share capital Share premium
reserve
Other paid-in capital Retained earnings Total equity
Equity as at 01.01.2022 200 000 5 080 289 882 113 2 972 207 9 134 609
Adjustment 01.01.2022 Group Contribution (3 059) (3 059)
Profit (loss) for the period 4 128 451 4 128 451
Repayment of share premium reserve (374 989) (374 989)
Equity as at 31.12.2022 200 000 4 705 300 882 113 7 097 600 12 885 013
For further information regarding share capital, shareholder isssues and shares owned by the board and executive employees, see note 14 in the consolidated accounts.
Chapters
96 Parent company annual accounts
Previous page
Next page
2
3
4
5
6
1
Note 7 – Related party disclosures
VISMA AS
Vanahall AS Registered office Holding %
**
Book value
***
Visma AS* Oslo 100,00% 20 011 759 788
Visma AS
Visma Danmark Holding A/S * Copenhagen 100,00% 794 960 997
Visma Romania Holding SRL * Sibiu 100,00% 135 703 495
Visma Finland Holding OY * Helsinki 100,00% 244 789 512
Visma Nederland Holding BV * Amsterdam 100,00% 6 706 029 778
Visma Norge Holding AS * Oslo 100,00% 7 404 767 244
Visma Sverige Holding AB * Växjö 100,00% 6 080 187
Visma International Holding AS* Oslo 100,00% 3 022 253 183
Visma Latvia Holding SIA* Riga 100,00% 53 416 300
Visma Treasury AS Oslo 100,00% 5 000 000
Visma Belgium Holding BV* Antwerp 100,00% 1 687 553 839
Visma Deutschland Holding GMBH* Frankfurt 100,00% 112 176 559
Total (NOK) 20 172 731 094
Visma Norge Holding AS*
Visma Software International AS Oslo 100,00% 637 324 863
Visma Software AS Oslo 100,00% 668 203 454
Tripletex AS Oslo 100,00% 182 619 689
Visma Enterprise AS Oslo 100,00% 608 618 556
Visma Real Estate AS Bergen 100,00% 843 754 247
Visma IT & Communications AS Oslo 100,00% 61 742 785
Visma Financial Solutions AS* Trondheim 100,00% 184 194 668
Visma Smartskill AS Sarpsborg 100,00% 107 794 795
Sticos AS Trondheim 100,00% 713 811 029
Visma Advantage AS Oslo 100,00% 34 684 295
Visma Labs s.r.o Bratislava 0,21% 13 222
Visma Norge Holding AS* Continued Registered
office
Holding %
**
Book value
***
Flex Applications International AS Oslo 49,50% 13 209 890
House of Control Group AS* Oslo 100,00% 641 690 410
Visma eAccounting AS Oslo 100,00% 38 509 839
Mystore.no AS* Tromsø 100,00% 85 871 565
Power Office AS Bodø 91,70% 2 057 511 140
Framsikt AS* Bø i vesterålen 75,04% 346 714 470
Admincontrol AS Oslo 100,00% 396 226 573
Smartdok AS* Alta 100,00% 189 563 116
Visma Enterprise SAC Lima 0,02% 215 419
Zetech SA Buenos Aires 1,82% 4 484 221
Wolftech SRL* Montevideo 3,00% 452 380
Zetech Soluciones Mexico SRL de CV Mexico City 5,00% 92 322
Giant Leap Technologies AS Oslo 88,50% 320 241 778
Create-Solutions AS Stavanger 100,00% 42 599 086
Visma Property Solutions AS Oslo 100,00% 86 749 528
Visma Finance AS Oslo 100,00% 87 698 807
Visma Autopay AS Oslo 100,00% 0
Crall AS Fredrikstad 100,00% 15 744 999
Hybel AS Oslo 100,00% 120 109 712
Momentum Solutions AS,NO Oslo 100,00% 244 026 806
Compello AS* Fornebu 100,00% 294 992 527
Total (NOK) 9 029 466 190
Chapters
97 Parent company annual accounts
Previous page
Next page
2
3
4
5
6
1
Note 7 – Related party disclosures – Continued
VISMA AS
Visma Sverige Holding AB* Registered office Holding %
**
Book value
***
Visma Software AB Malmø 100,00% 239 792 355
InExchange Factorum AB Skövde 100,00% 210 637 668
Visma Spcs AB Växjö 100,00% 920 299 345
Visma Financial Solutions AB Helsingborg 100,00% 250 386 195
Visma Advantage AB Stockholm 100,00% 77 115 381
VSH dormant Stockholm 100,00% 240 000
Visma Finance AB Växjö 100,00% 54 997 792
Visma Enterprise AB Stockholm 100,00% 396 990 118
Visma IT & Communications AB Växjö 100,00% 2 220 000
Flex Applications Sverige AB* Örebro 100,00% 1 500 893 873
Flex Services Sverige AB Örebro 30,00% 39 300 400
Visma Lindhagen AB Stockholm 100,00% 18 000 000
Visma Momentum Solutions AB Stockholm 100,00% 2 500 000
Specter AB Skärhamn 74,90% 78 777 252
Speedledger AB Gothenburg 100,00% 238 405 562
Visma Proceedo AB Lindkökping 100,00% 48 198 180
Agree2 Sweden AB Stockholm 100,00% 7 595 770
Visma Talent Solutions AB Kalmar 100,00% 162 090 852
Svensk e-identitet AB Uppsala 100,00% 113 194 469
Admincontrol Sweden AB Stockholm 100,00% 24 264 483
Kontek Lön AB Ljungby 100,00% 516 152 704
Ljungby Hjulet 3 AB Ljungby 100,00% 3 800 000
Scancloud AB Östersund 100,00% 180 880 039
Inyett AB* Helsingborg 90,00% 181 518 732
Årsredovisning Online Sverige AB Stockholm 100,00% 68 051 227
Visma NextGen AB Stockholm 100,00% 65 050 000
Sustainable Planet 2 AB* Arvika 80,00% 323 156 026
Nordic Peak Holding AB* Sundsvall 83,60% 134 100 362
Visma Sverige Holding AB* Continued Registered
office
Holding %
**
Book value
***
Bokamera AB Helsingborg 100,00% 22 126 588
Viskan System AB* Borås 80,00% 102 751 103
Visma Publitech AB Stockholm 100,00% 552 920 579
Fordonskontroll Sverige AB Västerås 50,10% 107 499 551
Blikk Sverige AB Piteå 50,10% 64 277 429
Nordic Guys AB Stockholm 100,00% 14 332 383
Medical Networks Scandinavia AB Stockholm 100,00% 8 500 000
Bokio Group AB* Stockholm 53,36% 1 545 823 011
UHPO AB Sollentuna 100,00% 89 401 959
Total (SEK) 8 366 241 387
Visma Danmark Holding A/S*
LogBuy Danmark ApS Copenhagen 100,00% 32 805 826
Pensopay A/S Velje 56,00% 77 315 711
IMS A/S Aarhus 100,00% 59 975 727
Visma Local Government A/S Åbyhøj 100,00% 182 354 533
Likvido Drift ApS Copenhagen 100,00% 40 000
Flex Applications Danmark ApS Copenhagen 100,00% 41 577
Visma Dinero ApS Copenhagen 100,00% 156 391 784
Visma e-conomic A/S Copenhagen 100,00% 1 095 355 010
Visma DataLøn A/S Ballerup 100,00% 1 486 187 862
Admincontrol Aps Gostrup 100,00% 3 174 078
Creditro A/S,DK Esbjerg 59,61% 84 788 989
Visma Enterprise A/S Ballerup 100,00% 25 132 615
Visma Rating ApS Copenhagen 100,00% 1 500 000
TIMEmSYSTEM ApS Glostrup 100,00% 49 523 000
MySupply ApS Aabybro 100,00% 46 809 400
Temponizer A/S Grenaa 85,00% 79 547 042
Døgndata ApS* Åbyhøj 100,00% 32 407 272
Upodi ApS Aarhus 70,86% 49 144 376
Plandisc A/S Brabrand 50,10% 234 206 400
Rackbeat ApS Copenhagen 50,10% 130 565 088
Visma Acubiz A/S Birkerød 100,00% 231 417 819
Intempus ApS Copenhagen 50,10% 188 665 843
Total (DKK) 4 247 349 952
Chapters
98 Parent company annual accounts
Previous page
Next page
2
3
4
5
6
1
Note 7 – Related party disclosures – Continued
VISMA AS
Visma Finland Holding OY* Registered office Holding %
**
Book value
***
Visma Financial Solutions Oy Turku 100,00% 26 517 595
Visma Software Oy Espoo 100,00% 49 380 278
Visma Enterprise Oy Helsinki 100,00% 55 015 161
Visma Megaflex Oy Helsinki 100,00% 13 366 676
Visma Solutions Oy Lappeenranta 100,00% 55 841 182
Visma Passeli Oy Pori 100,00% 20 334 663
Visma Public Oy Espoo 100,00% 49 168 176
Passeli Merit Oy Hyvinkää 100,00% 924 662
Visma Real Estate Oy Salo 100,00% 22 532 548
OWS Finland OY Seinäjoki 100,00% 11 785 863
Admincontrol Finland Oy Helsinki 100,00% 781 510
Clento Oy Oulu 100,00% 4 796 232
Visma Payments Oy Lappeenranta 100,00% 5 326 591
Invian Oy Oulu 60,00% 13 715 571
Avalosys Oy Tampere 55,00% 7 372 708
Visma Hausvise OY Porit 100,00% 13 047 419
Oima Oy Oulu 83,23% 26 565 981
Total (EUR) 376 472 816
Visma Nederland BV* Registered
office
Holding %
**
Book value
***
Visma Advitrae BV* Eindhoven 90,00% 37 005 721
Visma Software BV Amsterdam 100,00% 104 151 700
Visma Teleboekhouden BV Amsterdam 100,00% 5 223 626
Datapas BV Haarlem 60,00% 7 977 769
P8 Software BV Varsseveld 72,50% 7 657 837
Visma Circle BV Eindhoven 100,00% 15 872 153
OutSmart International BV* Nieuwegien 51,10% 23 664 543
Visma Connect BV Gravenhage 100,00% 79 914 244
OCM Software Holding BV* Den Haag 100,00% 766 897
Visma YouServe BV Amsterdam 100,00% 76 284 380
ProActive International BV* Haarlem 94,00% 29 720 338
HR2DAY BV Amstelveen 50,1% 5 368 659
Visma Raet BV Amersfoort 100,00% 435 362 997
Visma YouServe Care BV Amersfoort 100,00% 10 512
Visma EasyCruit BV Amersfoort 100,00% 19 102 207
Visionplanner BV Veenendaal 100,00% 59 729 327
Pinkweb BV Amersfoort 100,00% 8 928 708
Visma Verzuim BV Utrecht 100,00% 24 090 715
Visma Idella BV Almere 100,00% 105 828 308
Nmbrs International BV* Amsterdam 90,00% 74 028 256
Visma Solidbricks BV Almere 100,00% 4 230 288
Visma IT & Communications BV Zwolle 100,00% 3 224 441
Visma Roxit BV Zwolle 100,00% 126 091 752
Onguard International Holding BV* Amsterdam 100,00% 36 783 146
Plusport BV Gravenhage 100,00% 31 403 937
Brincr BV Bleiswijk 100,00% 6 864 943
The Yuki Company BV* Rotterdam 100,00% 118 429 191
Comandi Business Solutions BV Rotterdam 100,00% 574 737
Cash Software BV Den Haag 100,00% 23 831 069
Rompslomp.nl BV Utrecht 100,00% 9 037 847
Agrifolio BV* Pelt 100,00% 7 621 201
Chapters
99 Parent company annual accounts
Previous page
Next page
2
3
4
5
6
1
Note 7 – Related party disclosures - Continued
VISMA AS
Visma Nederland BV* Continued Registered office Holding %
**
Book value
***
Make Life Easier BV Utrecht 100,00% 9 678 179
PDE Practicom BV Den Haag 100,00% 4 772 349
Khonraad Software Engineering BV Utrecht 100,00% 55 983 375
Appical Holding BV* Amsterdam 50,10% 22 946 669
Ecare Applicatie BV* Enschede 70,00% 46 287 349
Therapieland BV Amsterdan 80,00% 18 044 948
Mijnrapportfolio BV Eindhoven 70,00% 1 885 496
Synaxion BV Eindhoven 70,00% 6 868 798
iAssets BV Harderwijk 100,00% 7 442 728
IT Firm BV* Harderwijk 100,00% 1 153 368
Landmerc BV Wageningen 100,00% 16 762 079
CO2 Management BV* Amersfoort 50,10% 8 761 378
Visma SecurePay BV Amsterdam 100,00% 400 000
Reliforce Solutions BV Eindhoven 60,00% 5 344 323
Lyanthe BV* Linne 50,10% 40 638 734
New Generation Software Group BV* Almere 100,00% 87 199 780
Sandwich BV* Oss 100,00% 9 874 865
Dialog BV Utrecht 50,10% 19 402 160
Total (EUR) 1 852 228 024
Visma Latvia Holding SIA*
Visma Enterprise SIA Riga 100,00% 6 131 369
Visma Labs SIA Riga 100,00% 350 000
Visma Consulting SIA Riga 100,00% 250 000
JumisPro SIA Riga 100,00% 3 569 000
Total (EUR) 10 300 369
Visma Romania Holding SRL* Registered office Holding %
**
Book value
***
Visma Software SRL Sibiu 100,00% 18 500 000
Intelligent SRL Sibiu 60,00% 105 882 654
Digital Keez SRL Bucuresti 51,00% 35 737 332
Total (RON) 160 119 986
Visma Belgium Holding NV*
Admisol NV Gent 100,00% 8 981 591
Beeple NV Antwerp 80,00% 21 774 626
Syneton BVBA Bornem 100,00% 11 673 672
Visma Bouwsoft NV Zuienkerke 85,00% 17 731 402
IonProjects BV Mechelen 75,27% 13 161 166
Teamleader NV* Gent 80,06% 174 852 295
Total (EUR) 248 174 752
Chapters
100 Parent company annual accounts
Previous page
Next page
2
3
4
5
6
1
Note 9 - Other matters
VISMA AS
For further information regarding share capital, shareholder isssues and shares owned by the board and
executive employees, see note 14 and 15 in the consolidated accounts. Decrease in shares in subsidiaries are
explained by group contribution and sale of shares.
For further information regarding notes, see notes 5,7,12,17,18,20,21 and 24 to the consolidated accounts.
Note 8 – Deposits
VISMA AS
Visma AS has pr 31.12.2022 bank deposits of TNOK 118 349 (TNOK 301 584).
Group cash pool facilities
In addition to own cash deposits, Visma AS have deposits in the Group Cash pool facility.
As at 31.12.2022, Visma AS had deposits in the cash pool facility of TNOK 303 572 (TNOK 103 389).
Formally, the deposits in the cash pool facility is regarded as a short term receivable between Visma AS
and Visma Treasury AS.
Visma International Holding AS* Registered office Holding %
**
Book value
***
BrainSHARE IT sp.z o.o. Krakow 100,00% 52 776 238
KBOSS.hu KFT Budapest 83,30% 215 792 752
Visma Labs s.r.o Kosice 99,79% 10 381 005
School Thing Limited Dublin 100,00% 81 772 601
Visma Software Spa Krakow 100,00% 20 047 708
Visma Tech UAB Vilnius 100,00% 17 435 825
Visma Tech Unipessoal LDA Porto 100,00% 6 835 603
Visma Labs Ltd Midleton 100,00% 6 007 724
Visma Financial Solutions Spa z.o.o Warszawa 100,00% 5 858 281
Admincontrol UK Ltd London 100,00% 16 478 858
Contagram Argentina SRL Buenos Aires 3,00% 5 305 808
Merit Tarkvara AS Jogevamaa 100,00% 86 990 362
Visma Talent Solutions Ltd Luton 100,00% 17 887 561
Raet Iberia SL Madrid 100,00% 22 510 302
Inqom SAS Paris 83,22% 731 871 395
Visma Enterprise SAS Bogota 100,00% 2 983 842
Addonomy Bulgaria EOOD Sofia 100,00% 2 130 343
Zetech SA* Buenos Aires 98,18% 159 414 576
Wolftech SRL* Montevideo 97,00% 78 911 581
Calipso SA Buenos Aires 100,00% 146 038 086
Declarando Asesores 3.0 SL Castellon 50,10% 244 439 132
Woffu Job Organizer SL Barcelona 58,10% 196 249 714
InFakt sp.z.o.o Krakow 80,46% 285 276 287
Holded Technologies SL Barcelona 97,00% 1 693 312 583
Prosaldo.net Beteiligungs-GMBH* Wien 100,00% 41 328 957
Total (NOK) 4 148 037 125
Visma Deutschland Holding GMBH*
BuchhaltungsButler GMBH Berlin 60,00% 14 046 954
Total (EUR) 14 046 954
Note 7 – Related party disclosures - Continued
VISMA AS
*Parent company in subgroup.
** For all Group companies, the holding is equal to the proportion of voting capital.
The holding includes voting instruments commited to be acquired through deferred mechanisms.
***Book value in the company accounts of the individual company in the Group.
Chapters
101 Parent company annual accounts
Previous page
Next page
2
3
4
5
6
1
Statsautoriserte revisorer
Ernst & Young AS
Dronning Eufemias gate 6a, 0191 Oslo
Postboks 1156 Sentrum, 0107 Oslo
Foretaksregisteret: NO 976 389 387 MVA
Tlf: +47 24 00 24 00
www.ey.no
Medlemmer av Den norske
Revisorforening
A member firm of Ernst & Young Global Limited
INDEPENDENT AUDITOR'S REPORT
To the Annual Shareholders' Meeting of Visma AS
Opinion
We have audited the financial statements of Visma AS (the Company), which comprise the financial
statements of the Company and the consolidated financial statements of the Company and its
subsidiaries (the Group). The financial statements of the Company comprise the balance sheet as at
31 December 2022, the profit and loss statement and the cash flow statement for the year then ended
and notes to the financial statements, including a summary of significant accounting policies. The
consolidated financial statements of the Group comprise the statement of financial position as at 31
December 2022, the income statement, consolidated statement of comprehensive income, statement of
cash flows and statement of changes in equity for the year then ended, and notes to the financial
statements, including a summary of significant accounting policies.
In our opinion
- the financial statements comply with applicable legal requirements,
- the financial statements give a true and fair view of the financial position of the Company as at
31 December 2022 and its financial performance and cash flows for the year then ended in
accordance with the Norwegian Accounting Act and accounting standards and practices
generally accepted in Norway,
- the consolidated financial statements give a true and fair view of the financial position of the
Group as at 31 December 2022 and its financial performance and cash flows for the year the
n
ended in accordance with International Financial Reporting Standards as adopted by the EU.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of
the financial statements section of our report. We are independent of the Company and the Group in
accordance with the requirements of the relevant laws and regulations in Norway and the International
Ethics Standards Board for Accountants’ International Code of Ethics for Professional Accountants
(including International Independence Standards) (IESBA Code), and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.
Other information
Other information consists of the information included in the annual report other than the financial
statements and our auditor’s report thereon. Management (the board of directors and the CEO) is
responsible for the other information. Our opinion on the financial statements does not cover the other
information, and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information,
and, in doing so, consider whether the board of directors’ report contains the information required by legal
requirements and whether the other information is materially inconsistent with the financial statements or
our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the
work we have performed, we conclude that there is a material misstatement of this other information or
that the information required by legal requirements is not included, we are required to report that fact.
We have nothing to report in this regard, and in our opinion, the board of directors’ report is consistent
with the financial statements and contains the information required by applicable legal requirements.
2
Independent auditor's report - Visma AS 2022
A member firm of Ernst & Young Global Limited
Responsibilities of management for the financial statements
Management is responsible for the preparation and fair presentation of the financial statements of the
Company in accordance with the Norwegian Accounting Act and accounting standards and practices
generally accepted in Norway and of the consolidated financial statements of the Group in accordance
with International Financial Reporting Standards as adopted by the EU, and for such internal control as
management determines is necessary to enable the preparation of financial statements that are free from
material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’s and the
Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern
and using the going concern basis of accounting unless management either intends to liquidate the
Company or the Group, or to cease operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with ISAs will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the
basis of these financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional
scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
de
tecting a material misstatement resulting from fraud is higher than for one resulting from err
or,
as
fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the overrid
e
of i
nternal control.
Obtain an understanding of internal control relevant to the audit in order to design audi
t
proc
edures that are appropriate in the circumstances, but not for the purpose of expressing a
n
op
inion on the effectiveness of the Company’s and the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accountin
g
an
d, based on the audit evidence obtained, whether a material uncertainty exists related t
o
ev
ents or conditions that may cast significant doubt on the Company’s and the Group’s ability to
continue as a going concern. If we conclude that a material uncertainty exists, we are required to
draw attention in our auditor’s report to the related disclosures in the financial statements or, i
f
s
uch disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit
evidence obtained up to the date of our auditor’s report. However, future events or conditions
may cause the Company and the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the
disclosures, and whether the financial statements represent the underlying transactions and
events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities
or
bu
siness activities within the Group to express an opinion on the consolidated financial
statements. We are responsible for the direction, supervision and performance of the group audi
t.
W
e remain solely responsible for our audit opinion.
3
Independent auditor's report - Visma AS 2022
A member firm of Ernst & Young Global Limited
We communicate with the board of directors regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control
that we identify during our audit.
Oslo, 20. mars 2023
ERNST & YOUNG AS
Thomas Embretsen
State Authorised Public Accountant (Norway)
Chapters
102 Auditor's Report
Previous page
Next page
2
3
4
5
6
1
Management
Presence
Annual Report 2022
06 Who and where we are
Chapters
103 Who and where we are
Previous page
Next page
2
3
4
5
6
1
Visma’s most valuable assets are our employees. With the
guidance and leadership of our experienced management
team, our employees are able to grow and perform their
best every day.
Our management team has both varied and extensive
experience across companies and industries – making
it well equipped to lead Visma into the future as an
international leader in cloud software.
Management
Chapters
104 Who and where we are
Previous page
Next page
2
3
4
5
6
1
Merete Hverven
Chief Executive Officer
John Reynders
Area Director, Benelux
Stian Grindheim
Chief Financial Officer
T. Alexander Lystad
Chief Technology Officer
Steffen Torp
Chief Commercial Officer
Sindre T. Holen
Chief Mergers &
Acquisitions Officer
Ellen Furru
Chief Operations Officer
Ari-Pekka Salovaara
Segment Director, SMB
Kasper Lyhr
Segment Director, Public
Lars Ottersen
Chief Risk Officer
Annual Report 2022
Chapters
105 Who and where we are
Read full bio
Read full bio
Read full bio
Read full bio
Read full bio
Read full bio
Read full bio
Read full bio
Read full bio
Read full bio
Previous page
Next page
2
3
4
5
6
1
Merete Hverven
Chief Executive Officer
As CEO, Merete Hverven dedicates her time to ensuring
the continued growth and success of Visma.
Previously Deputy CEO and Chief HR Officer, Merete has
focused on strengthening Visma’s position through recruit-
ing and retaining the right people, and by working closely
with acquisitions and restructurings. She developed the
organisation with a strong customer focus while unifying
Visma’s culture through go-to-market strategies.
Merete joined Visma in 2011 as HR Director and joined the
executive team in 2013. She’s a passionate advocate for
diversity and equality in the workplace and has initiated
several programs aimed at increasing diversity across the
organisation.
With her direct leadership style, ability to execute and
passion for diversity, Merete is described as a driven,
talented, and dedicated leader by her colleagues. Her
work and dedication have earned her a reputation as an
important role model, both in and outside Visma.
She holds a Master’s Degree in Finance and International
Leadership from the University of St. Gallen and the
Norwegian School of Economics.
Chapters
106 Who and where we are
Back to overview
Previous page
Next page
2
3
4
5
6
1
Stian Grindheim
Chief Financial Officer
As CFO, Stian ensures that Visma maintains world-class
financial control across the organisation. His primary
responsibilities include financial control, planning and
analysis, as well as overseeing financial reporting to inves-
tors and lenders.
Stian joined Visma in 2014 as a Management Trainee
before becoming Group Controller. He has since built up
the Group’s finance team while serving as sparring partner
for the wider finance function across Visma. He has also
contributed to Visma’s rapid growth by securing financing
for strategic acquisitions and leading the development of
an improved group reporting system.
For Stian, it’s paramount that decisions are based on rele-
vant and updated data to best help Visma make informed
decisions and create value. He’s proud of the important
role Visma plays in enabling Northern Europe to stay
globally competitive through software that helps people
to work more intelligently.
Stian holds a double Master’s Degree in Finance and Inter-
national Business from Norwegian School of Economics
and Ivey Business School in Canada.
Chapters
107 Who and where we are
Back to overview
Previous page
Next page
2
3
4
5
6
1
Steffen Torp
Chief Commercial Officer
As CCO, Steffen is in charge of Visma’s international port-
folio, growth strategy, and implementation. In his role,
he’s responsible for keeping up Visma’s unique history
of profitable organic growth year after year – with a rich
web of companies and products.
Steffen joined Visma as a Management Trainee in 2006.
Since then, he’s held various positions in Visma’s finance
function. In 2018, he entered the role as Division Director
of SMB and was subsequently made Director of Visma
Software Nordic & International. In 2021, he took the
role as CCO.
Top priority for Steffen and his team is to provide custom-
ers with user-friendly, flexible solutions that enable them
to manage time and resources effectively. His experience
from working with small internet startups prior to Visma,
combined with many years in Visma’s finance department,
give him a dual perspective of the efficient operation of
businesses.
Steffen holds a Master’s Degree in Business Studies and
Economics from Trinity College in Dublin, Ireland.
Chapters
108 Who and where we are
Back to overview
Previous page
Next page
2
3
4
5
6
1
Ellen Furru
Chief Operations Officer
As COO, Ellen is responsible for initiatives driving opera-
tional excellence. With her extensive experience within
Visma, Ellen is building a scalable group structure to sup-
port companies across Visma to improve their profitability
and ensure continued growth.
Ellen joined Visma in 2000 through an acquisition and
worked in sales, support, and R&D for more than ten years.
She then left Visma for a role in the finance industry that
provided her with valuable commercial and executive HR
experience, before rejoining Visma in 2017.
Ellen’s broad experience has given her the ability to work
strategically to drive Group development, as well as lead
more hands-on operational projects for specific parts of
the business. She’s passionate about building a thriving
commercial culture based on Visma’s values, with a strong
focus on competence building, transparency/trust and
sharing. She also values a mindset of continuous learning
in a world of constant change, believing that engaged
employees drive engaged customers and growth.
Ellen holds a Master’s Degree in Business and Economics
from Handelshøyskolen BI, in Norway and University of
Limburg, Netherlands.
Chapters
109 Who and where we are
Back to overview
Previous page
Next page
2
3
4
5
6
1
Ari-Pekka Salovaara
Segment Director, Small
businesses
As Segment Director, Ari-Pekka is responsible for Visma’s
rapidly growing small business segment in continental
Europe with 1.4 million customers.
Ari-Pekka joined Visma in 2010, through the acquisition
of Severa Oyj, a SaaS company that Ari-Pekka co-founded.
He’s committed to developing a strong and profitable
small business software ecosystem to accelerate growth
and help Visma companies succeed. This involves leading
the segment management team, setting budgets, partici-
pating on boards, and holding chair positions in a number
of Visma companies.
Ari-Pekka is passionate about helping to build world-class
companies, products, and teams. He’s engaged in a num-
ber of leadership activities related to IT innovation and
entrepreneurship, including investments in tech startups,
participation on numerous boards, pro-bono work, and
mentoring of students and young entrepreneurs. He’s also
a board member of Nordic Business Forum, a key owner
of Oslo Business Forum.
Ari-Pekka holds a Master of Science in IT from LUT
University in Finland.
Chapters
110 Who and where we are
Back to overview
Previous page
Next page
2
3
4
5
6
1
Kasper Lyhr
Segment Director, Public
As director for Visma’s public sector segment, Kasper is
responsible for increasing our presence in the Nordics,
with cloud transformation projects and SaaS solutions. He
also has chair and board positions in a number of boards
across the segment.
Kasper has extensive experience as a founder and entre-
preneur and is committed to helping the Visma companies
succeed in providing the public sector with state-of-the-art
cloud products while at the same time delivering profitable
growth. In 2015, Kasper co-founded the GovTech spinout
FirstAgenda. Over the next five years, he accelerated the
growth of the company resulting in the company became
part of Visma.
During his career, Kasper has had strategic, M&A, P&L, and
people management responsibilities at some of the larg-
est software companies in Europe. He’s been responsible
for offices in all major markets globally. This, combined
with his experiences living and working in London, San
Francisco, Dubai, and Stockholm, has given him a well-
rounded international profile.
Kasper holds a Master’s Degree in Business Administration
from Aarhus University in Denmark.
Chapters
111 Who and where we are
Back to overview
Previous page
Next page
2
3
4
5
6
1
John Reynders
Area Director, Benelux
As Area Director for Benelux, John leads Visma’s growth
in the strategic and rapidly expanding markets of the
Netherlands, Belgium and Luxembourg. He’s responsible
for building the most complete portfolio of cloud solu-
tions in FMS, HRM and eGovernment for companies and
organisations of all sizes.
John joined Visma in 2019 to lead the incredible growth
journey that started with 1 company in 2018 in the Neth-
erlands, to what is now the #1 cloud business software
business consisting of 45+ companies with over half a
billion EUR in turnover.
His mission is to make the impossible possible by enabling
people, teams, organisations and society to realise their
full potential. He is characterised by bringing his passion
to work as an energetic entrepreneur coming from a fam-
ily of entrepreneurs, curious geek starting his career as
hardcore developer and passionate people grower.
He previously worked at Microsoft for 14 years.
Born in 1976 in Knokke-Heist, Belgium, John holds a degree
in Geophysics from the University of Utrecht.
Chapters
112 Who and where we are
Back to overview
Previous page
Next page
2
3
4
5
6
1
T. Alexander Lystad
Chief Technology Officer
Since Alexander joined Visma in 2012, his main focus
has been modernising how we build, deliver and oper-
ate innovative cloud software. This includes adopting of
continuous delivery practices, DevOps organisation and
culture, use of public cloud technology and removing
friction to increase engineering performance.
Since 2020, Alexander has run or participated in more than
120 technical due diligence processes as part of Visma’s
M&A activity. He’s also improved the process to increase
the quality of insights about risks and costs, decrease the
lead time, and scaled up the technical due diligence func-
tion. By also focusing on the experience of the acquisition
target, the technical due diligence process has become an
advantage for Visma in the fight for cloud entrepreneurs.
Another theme throughout his Visma career is commu-
nity building and competence development, facilitating
communities of technology leaders across Visma. He’s
often quoted as saying “knowledge should be shared,
not hoarded”, and has led by example by establishing a
Visma-wide internal webinar series and introducing com-
munication tools that helps employees be more engaged
and effective.
Chapters
113 Who and where we are
Back to overview
Previous page
Next page
2
3
4
5
6
1
Sindre Talleraas Holen
Chief Mergers &
Acquisitions Officer
As Chief M&A Officer, Sindre is responsible for coordinating
all M&A related processes for the entire Visma Group,
across all divisions and geographies.
Sindre started at Visma in 2009 as a Management Trainee,
and his quick progression is a result of Visma’s successful
Management Trainee programme. During his time at
Visma, Sindre has been involved in more than 300 acqui-
sitions in more than twenty countries. His knowledge and
expertise have been important contributors to Visma’s
successful growth over the past decade.
A crucial part of his daily business is getting to know new
companies. Sindre is in his element when meeting with
passionate entrepreneurs and hearing their stories. He
has the ability to both see the big picture and dive into
the details.
Sindre holds an MSc in Finance from Regents University
in the UK and a BSc in Economics and Business Adminis-
tration from NHH, including an exchange period at the
University of Barcelona.
Chapters
114 Who and where we are
Back to overview
Previous page
Next page
2
3
4
5
6
1
Lars Ottersen
Chief Risk Officer
As CRO, Lars ensures that Visma maintains an appropriate
risk level within our organisation and services. His primary
responsibility is to ensure that Visma and our services
are secure and fulfil all necessary compliance and legal
requirements.
Lars joined Visma in 2016 as a lawyer before becoming
Legal Director and later CRO. He’s since built up the group’s
legal and compliance team while advising the wider legal
and compliance functions across Visma.
For Lars, communication is key. How advice is communi-
cated is as important as the advice itself. To ensure that
Visma accepts the right risks, it’s critical to have an efficient
and inclusive environment for sharing facts, knowledge
and opinions with colleagues and customers. With trust
and transparency now becoming central factors in cus-
tomers’ purchase decisions, security is a vital component
in Visma’s success and future growth.
As Visma’s markets become subject to more complex
requirements, including ESG, Lars is focused on reducing
risk while maintaining Visma’s entrepreneurial identity.
Lars holds a Master’s Degree in Law from the University
of Bergen, Norway.
Chapters
115 Who and where we are
Back to overview
Previous page
Next page
2
3
4
5
6
1
Presence
Visma operates across the entire Nordic region
along with Benelux, Continental Europe, and
Latin America. We have a wide network of
distributors and partners and maintain a
virtual development organisation (R&D) across
borders.
Chapters
116 Who and where we are
Previous page
Next page
2
3
4
5
6
1
5967007LIEEXZXB1YO532022-01-012022-12-315967007LIEEXZXB1YO532021-01-012021-12-315967007LIEEXZXB1YO532022-12-315967007LIEEXZXB1YO532021-12-315967007LIEEXZXB1YO532020-12-315967007LIEEXZXB1YO532020-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXB1YO532021-01-012021-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXB1YO532021-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXB1YO532020-12-31ifrs-full:SharePremiumMember5967007LIEEXZXB1YO532021-01-012021-12-31ifrs-full:SharePremiumMember5967007LIEEXZXB1YO532021-12-31ifrs-full:SharePremiumMember5967007LIEEXZXB1YO532021-01-012021-12-31ifrs-full:AdditionalPaidinCapitalMember5967007LIEEXZXB1YO532021-12-31ifrs-full:AdditionalPaidinCapitalMember5967007LIEEXZXB1YO532020-12-31ifrs-full:OtherReservesMember5967007LIEEXZXB1YO532021-01-012021-12-31ifrs-full:OtherReservesMember5967007LIEEXZXB1YO532021-12-31ifrs-full:OtherReservesMember5967007LIEEXZXB1YO532020-12-31ifrs-full:RetainedEarningsMember5967007LIEEXZXB1YO532021-01-012021-12-31ifrs-full:RetainedEarningsMember5967007LIEEXZXB1YO532021-12-31ifrs-full:RetainedEarningsMember5967007LIEEXZXB1YO532020-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5967007LIEEXZXB1YO532021-01-012021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5967007LIEEXZXB1YO532021-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5967007LIEEXZXB1YO532020-12-31ifrs-full:NoncontrollingInterestsMember5967007LIEEXZXB1YO532021-01-012021-12-31ifrs-full:NoncontrollingInterestsMember5967007LIEEXZXB1YO532021-12-31ifrs-full:NoncontrollingInterestsMember5967007LIEEXZXB1YO532022-12-31ifrs-full:IssuedCapitalMember5967007LIEEXZXB1YO532022-12-31ifrs-full:SharePremiumMember5967007LIEEXZXB1YO532022-01-012022-12-31ifrs-full:AdditionalPaidinCapitalMember5967007LIEEXZXB1YO532022-12-31ifrs-full:AdditionalPaidinCapitalMember5967007LIEEXZXB1YO532022-01-012022-12-31ifrs-full:OtherReservesMember5967007LIEEXZXB1YO532022-12-31ifrs-full:OtherReservesMember5967007LIEEXZXB1YO532022-01-012022-12-31ifrs-full:RetainedEarningsMember5967007LIEEXZXB1YO532022-12-31ifrs-full:RetainedEarningsMember5967007LIEEXZXB1YO532022-01-012022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5967007LIEEXZXB1YO532022-12-31ifrs-full:EquityAttributableToOwnersOfParentMember5967007LIEEXZXB1YO532022-01-012022-12-31ifrs-full:NoncontrollingInterestsMember5967007LIEEXZXB1YO532022-12-31ifrs-full:NoncontrollingInterestsMemberiso4217:EURiso4217:EURxbrli:shares